UM = SF
Construction Cost Factor (CCF)
5.56/SF, based on data from AFCESA, and inflated to FY04 $ using a inflation factor of 1.015
Sustainment Cost Factor (SCF)
.23/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 11,821 SF. Values shown are in FY04 $.
Replacement
Cost:
Building GSFT:11,821
||content||
,957,085
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,955
,665
,559
,492
Unscheduled
,650
,314
,282
,207
Renewal &
,022
,711
,781
,433
Replacement:
Total M&R Costs:
,627
,689
,622
,133
As % of replacement:
0.75%
0.90%
1.61%
1.95%
Per gsft:
||content||
.24
||content||
.49
.68
.23
Component
Quantity
UM
Component
Quantity
UM
Concrete, Painted, Exterior, 1st Floor
2552
Sq Ft
Urinal, Vitreous China
2
Each
Concrete, Painted, Exterior, 2nd Floor
2552
Sq Ft
Circulator Pump 1/12 HP, Cold Water
1
Each
Concrete, Painted, Exterior, 3rd+ Floor
2552
Sq Ft
Pipe & Fittings, 3/4" Copper, Cold Water
0.9
K Ln Ft
Aluminum Fixed Window, 12 sf, 1st Floor
18
Each
Pipe & Fittings, 3/4" Copper, Hot Water
0.4
K Ln Ft
Aluminum Fixed Window, 12 sf, 2nd Floor
18
Each
Pipe Insulation, Cold Water
0.9
K Ln Ft
Aluminum Fixed Window, 12 sf, 3rd+ Floor
18
Each
Pipe Insulation, Hot Water
0.6
K Ln Ft
Aluminum Frame, Fully Glazed, Exterior Door
2
Each
Water Heater, Electric 52 Gal.
1
Each
Steel Single 12'x12', Painted, Roll-up Door
1
Each
Pipe & Fittings, 6" Cast Iron
0.4
K Ln Ft
Steel, Painted, Exterior Door
3
Each
Pipe & Fittings, 4" DWV PVC
0.2
K Ln Ft
Built-up Roof
3940
Sq Ft
Roof Drain, 4-6"
2
Each
Wood, Solid Core w/ Safety Glass, Painted, Interior Door
11
Each
Variable Air Volume Box
6
Each
Wood, Solid Core, Painted, Interior Door
21
Each
Air Conditioner, Rooftop, 20 Ton
2
Each
Concrete Interior Steps
60
Sq Ft
Direct Digital Controls, System Points
5
Each
Metal Interior Railing, Painted
48
Ln Ft
Fire Sprinkler Head
100
Each
Concrete Block, Painted, Interior Wall Finish
533
Sq Ft
Circuit Breaker, Main, 600 V, 800 Amp., 3 Ph.
1
Each
Sheetrock, Unstippled, Interior Wall Finish
16241
Sq Ft
Distribution Panel Board
1
Each
Carpet, Nylon 20 oz., High Traffic
8866
Sq Ft
Motor Starter, 5-20 HP, <600 V
2
Each
Concrete, Finished Flooring
591
Sq Ft
Emergency Lighting Pack, 2 Light w/ Battery
8
Each
Quarry Tile Flooring
2364
Sq Ft
Exit Lighting Fixture, w/ Battery
8
Each
Acoustical Tile, Dropped, Ceiling
11230
Sq Ft
Fluorescent Lighting Fixture, 160w
148
Each
Metal Ceiling, Painted
591
Sq Ft
Receptacle, 120V, 15 Amp
200
Each
Elevator, Hydraulic, 2500 lbs, 3-5 Floor, 200 fpm
1
Each
Wiring Device, Switch
67
Each
Drinking Fountain, Refrigerated
3
Each
Fire Alarm Bell, 6"
3
Each
Lavatory, Vitreous China
9
Each
Fire Alarm Control Panel
1
Each
Service Sink, Iron Enamel
1
Each
Smoke Detector
24
Each
Tankless Water Closet
9
Each
Annual Sustainment Costs
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
