UM = SF
Construction Cost Factor (CCF)
.89/SF, based on data provided from Marshall & Swift #17/18, inflated to FY04 $ using an
inflation factor of 1.015.
Sustainment Cost Factor (SCF)
||content||
.50/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 3,175 SF. Values shown are in FY04 $.
Replacement
Cost:
,026
Building GSFT: 3,175
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
||content||
,007
||content||
,021
||content||
,002
0
Unscheduled
||content||
,064
||content||
,073
||content||
,061
||content||
,044
Renewal &
Replacement:
||content||
||content||
,662
,739
Total M&R Costs:
,071
,165
,724
,774
As % of replacement:
2.62%
2.74%
4.71%
6.04%
Per gsft:
||content||
.65
||content||
.68
||content||
.18
||content||
.50
Component
Quantity
UM
Steel, Painted, Exterior Finish, 1st Floor
2705
Sq Ft
Steel, Painted, Exterior Finish, 2nd Floor
2506
Sq Ft
Aluminum Fixed Window, 12 sf, 1st Floor
2
Each
Steel Single 12'x12', Painted, Roll-up Door
1
Each
Steel, Painted, Exterior Door
1
Each
Metal Roof
3175
Sq Ft
Steel, Painted, Interior Door
2
Each
Wood, Solid Core, Painted, Interior Door
2
Each
Sheetrock, Unstippled, Interior Wall Finish
200
Sq Ft
Concrete, Unfinished Flooring
3175
Sq Ft
Flush Tank Water Closet
1
Each
Urinal, Vitreous China
1
Each
Pipe & Fittings, 4" DWV PVC
0.2
K Ln Ft
Exhaust Fan, Roof Mounted, 5000 Cfm
1
Each
Fan Coil, Two-Pipe, 400 Cfm
1
Each
Fire Sprinkler Head
32
Each
Circuit Breaker, Main, 600 V, 800 Amp., 3 Ph.
1
Each
Distribution Panel Board
1
Each
Fluorescent Lighting Fixture, 160w
24
Each
Receptacle, 120V, 15 Amp
10
Each
Wiring Device, Switch
10
Each
Fire Alarm Control Panel
1
Each
Heat Detector
1
Each
Manual Pull Station
2
Each
Smoke Detector
1
Each
Annual Sustainment Costs
.00
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
