UM = SF
Construction Cost Factor (CCF)
7.47/SF, based on data provided from AFCESA, deflated to FY04 $ using a deflation factor of
0.985.
Sustainment Cost Factor (SCF)
.47/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 7,574 SF. Values shown are in FY04 $.
Replacement
Cost:
,253,038
Building GSFT: 7,574
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,211
,791
,631
,560
Unscheduled
,105
,123
,107
,010
Renewal &
Replacement:
||content||
,018
,491
,085
Total M&R Costs:
,316
,931
,230
,656
As % of replacement:
0.46%
0.53%
0.76%
0.83%
Per gsft:
||content||
.36
||content||
.57
.27
.47
Component
Quantity
UM
Concrete, Painted, Exterior, 1st Floor
2968
Sq Ft
Concrete, Painted, Exterior, 2nd Floor
2968
Sq Ft
Concrete, Painted, Exterior, 3rd+ Floor
2968
Sq Ft
Steel 20'x20', Painted, Roll-up Door
2
Each
Steel, Painted, Exterior Door
1
Each
Built-up Roof
15602
Sq Ft
Concrete, Painted, Interior Wall Finish
6384
Sq Ft
Concrete, Finished Flooring
7574
Sq Ft
Fire Sprinkler Head
88
Each
Metal Halide Lighting Fixture, High Bay, 1000w
20
Each
Receptacle, 120V, 15 Amp
10
Each
Wiring Device, Switch
4
Each
Fire Alarm Bell, 6"
1
Each
Manual Pull Station
1
Each
Smoke Detector
15
Each
Annual Sustainment Costs
.00
.00
.00
.00
.00
1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle