UM = SF
Construction Cost Factor (CCF)
1.16/SF, based on data provided from AFCESA, deflated to FY04 $ using a deflation factor of
0.985.
Sustainment Cost Factor (SCF)
||content||
.04/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 11,026 SF. Values shown are in FY04 $.
Replacement
Cost:
||content||
,335,910
Building GSFT: 11,026
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
||content||
,633
,038
||content||
,915
||content||
,910
Unscheduled
||content||
,752
||content||
,765
||content||
,746
||content||
,715
Renewal &
Replacement:
5
,668
,804
Total M&R Costs:
,385
,678
,329
,430
As % of replacement:
0.25%
0.36%
0.55%
0.85%
Per gsft:
||content||
.04
Component
Quantity
UM
Steel, Painted, Exterior Finish, 1st Floor
1790
Sq Ft
Steel, Painted, Exterior Finish, 2nd Floor
1790
Sq Ft
Steel, Painted, Exterior Finish, 3rd+ Floor
1790
Sq Ft
Steel 20'x20', Painted, Roll-up Door
2
Each
Steel, Painted, Exterior Door
1
Each
Metal Roof
11357
Sq Ft
Steel, Painted, Interior Wall Finish
7702
Sq Ft
Concrete, Finished Flooring
11026
Sq Ft
Metal Unpainted Interior Ceiling
12680
Sq Ft
Fire Sprinkler Head
128
Each
Metal Halide Lighting Fixture, High Bay, 1000w
14
Each
Receptacle, 120V, 15 Amp
10
Each
Wiring Device, Switch
8
Each
Fire Alarm Bell, 6"
2
Each
Manual Pull Station
2
Each
Smoke Detector
22
Each
Annual Sustainment Costs
.00
.00
.00
.00
1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle