UM = SF
Construction Cost Factor (CCF)
0.12/SF, based on data from TriService #10/3, and deflated to FY04 $ using deflation factor of
0.97.
Sustainment Cost Factor (SCF)
.91/SF, using the Whitestone MARS and a component list derived from a typical inventory size
of 4,712 SF. Values shown are in FY04 $.
Replacement
Cost:
8,981
Building GSFT: 4,712
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,556
,158
,028
,972
Unscheduled
,181
,019
,930
,851
Renewal &
Replacement:
||content||
||content||
,557
,527
,997
Total M&R Costs:
,737
,734
,485
,821
As % of replacement:
1.06%
1.39%
2.66%
3.02%
Per gsft:
.07
.70
.20
.91
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
821
Sq Ft
Sink, Stainless Steel
2
Each
Clay Brick, Exterior, 2nd Floor
821
Sq Ft
Urinal, Vitreous China
2
Each
Concrete Block, Exterior, 1st Floor
1648
Sq Ft
Pipe & Fittings, 2" Copper, Cold Water
0.7
K Ln Ft
Concrete Block, Exterior, 2nd Floor
1527
Sq Ft
Pipe & Fittings, 3/4" Copper, Cold Water
0.6
K Ln Ft
Aluminum Fixed Window, 12 sf, 1st Floor
26
Each
Pipe & Fittings, 3/4" Copper, Hot Water
0.3
K Ln Ft
Aluminum Fixed Window, 12 sf, 2nd Floor
27
Each
Pipe Insulation, Hot Water
0.1
K Ln Ft
Steel Single 12'x12', Painted, Roll-up Door
1
Each
Water Heater, Electric 52 Gal.
1
Each
Steel w/ Safety Glass, Painted, Exterior Door
1
Each
Pipe & Fittings, 10" Cast Iron
0.1
K Ln Ft
Steel, Painted, Exterior Door
2
Each
Pipe & Fittings, 6" Cast Iron
0.4
K Ln Ft
Built-up Roof
2356
Sq Ft
Pipe & Fittings, 4" DWV PVC
0.2
K Ln Ft
Single-Ply Modified Bituminous/Thermoplastic Roof
1178
Sq Ft
Roof Drain, 4-6"
1
Each
Steel, Painted, Interior Door
2
Each
Air Compressor, Gas, 7.5 HP
1
Each
Wood, Solid Core, Painted, Interior Door
24
Each
Anesthesia Vacuum Pump, <16 HP
1
Each
Concrete Interior Steps
17
Sq Ft
Medical Gas Outlet
2
Each
Metal Interior Railing, Painted
19
Ln Ft
Pipe & Fittings, 4" Steel, Gas
0.2
K Ln Ft
Concrete, Painted, Interior Wall Finish
4695
Sq Ft
Exhaust Fan, Roof Mounted, 1000 Cfm
2
Each
Fabric Interior Wall Finish
1582
Sq Ft
Variable Air Volume Box
4
Each
Sheetrock, Unstippled, Interior Wall Finish
9439
Sq Ft
Air Conditioner, Rooftop, 5 Ton
2
Each
Carpet, Nylon 20 oz., Low Traffic
1955
Sq Ft
Fire Sprinkler Head
37
Each
Concrete, Finished Flooring
2291
Sq Ft
Distribution Panel Board
3
Each
Terrazzo Flooring
318
Sq Ft
Exit Lighting Fixture, w/ Battery
4
Each
Vinyl Tile Flooring
147
Sq Ft
Fluorescent Lighting Fixture, 160w
51
Each
Acoustical Tile Ceiling
2332
Sq Ft
Incandescent Lighting Fixture, Basic, 100w
4
Each
Metal Unpainted Interior Ceiling
2079
Sq Ft
Receptacle, 120V, 15 Amp
228
Each
Sheetrock, Unstippled, Ceiling
300
Sq Ft
Wiring Device, Switch
87
Each
Drinking Fountain, Refrigerated
2
Each
Fire Alarm Control Panel
1
Each
Emergency Eye Wash
1
Each
Manual Pull Station
3
Each
Flush Tank Water Closet
4
Each
Smoke Detector
10
Each
Lavatory, Vitreous China
8
Each
Laboratory Exhaust Hood
1
Each
Shower, Fiberglass
1
Each
Mortuary Unit Cooler
1
Each
Annual Sustainment Costs
.00
.00
.00
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
