UM = SF
Construction Cost Factor (CCF)
1.00/SF, based on data from TriService #10/1, and deflated to FY04 $ using deflation factor of
0.97.
Sustainment Cost Factor (SCF)
.19/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 513,700 SF. Values shown are in FY04 $.
Replacement
Building GSFT:
Cost:
367,838
,913,368
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
4,260
2,581
1,759
7,793
Unscheduled
4,775
0,908
3,997
9,971
Renewal &
,504
3,022
1,211
||content||
,198,322
Replacement:
Total M&R Costs:
6,540
6,512
||content||
,536,968
||content||
,956,086
As % of replacement:
1.02%
1.24%
2.08%
2.65%
Per gsft:
.03
.49
.18
.32
(Partial List)
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
32027
Sq Ft
Pipe & Fittings, 3/4" Copper, Oxygen
48.7
K Ln Ft
Clay Brick, Exterior, 2nd Floor
32027
Sq Ft
Fuel Oil Pump, 1.5 HP
2
Each
Clay Brick, Exterior, 3rd+ Floor
64055
Sq Ft
Generator Day Tank, 275 Gal.
1
Each
Steel, Painted, Exterior Finish, 1st Floor
18535
Sq Ft
Oil Storage Tank, 275 Gal.
2
Each
Steel, Painted, Exterior Finish, 2nd Floor
18535
Sq Ft
Pipe & Fittings, 4" Steel, Gas
2.5
K Ln Ft
Steel, Painted, Exterior Finish, 3rd+ Floor
37070
Sq Ft
Chemical Feed System
5
Each
Aluminum Fixed Window, 12 sf, 1st Floor
406
Each
Circulation Pump 10 HP, Hot Water
2
Each
Aluminum Fixed Window, 12 sf, 2nd Floor
406
Each
Circulation Pump 75 HP, Hot Water
4
Each
Aluminum Fixed Window, 12 sf, 3rd+ Floor
813
Each
Condensate Receiver Station, 10-15 Gal.
8
Each
Aluminum Fixed Window, 24 sf, 1st Floor
321.3
Each
Deaerator
1
Each
Aluminum Fixed Window, 24 sf, 2nd Floor
321.3
Each
Expansion Tank, 250 Gal.
3
Each
Aluminum Fixed Window, 24 sf, 3rd+ Floor
643.5
Each
Feed Water Pump, <1000 kbtu Boiler
6
Each
Aluminum & Glass Revolving Door
1
Each
Flash Tank, 24 Gal.
1
Each
Aluminum Frame, Fully Glazed, Sliding Exterior Door
13
Each
Gas Boiler, 250 Mbh
5
Each
Sliding Doors, Motor-Operated
4
Each
Heat Exchanger, Steam-to-Water, 130 Gph
8
Each
Steel Single 12'x12', Painted, Roll-up Door
25
Each
Pressure Reducer Valve, 2"
4
Each
Steel, Painted, Exterior Door
9
Each
Steam Trap, F&T, 2"
73
Each
Swinging Doors, Motor-Operated
19
Each
Chiller, Centrifugal Hermetic, Bundled w/ Condenser, 300 Ton
2
Each
Built-up Roof
145350
Sq Ft
Circulation Pump, 10 HP, Chiller & Condenser Water
27
Each
Steel, Painted, Interior Door
871
Each
Circulation Pump, 7.5 HP, Chiller & Condenser Water
6
Each
Wood, Solid Core, Painted, Interior Door
962
Each
Cooling Tower, 300 Ton
2
Each
Acoustical Interior Wall Tile
18869
Sq Ft
Air Curtain, 1000 Cfm
2
Each
Ceramic Tile Wall Finish
10898
Sq Ft
Air Handler, Multizone, 10,000 Cfm
1
Each
Clay Brick Interior Wall Finish
2700
Sq Ft
Air Handler, Multizone, 2500 Cfm
2
Each
Ln
Protective Chair Rails
3475
Ft
Air Handler, Multizone, 50,000 Cfm
21
Each
Sheetrock, Unstippled, Interior Wall Finish
777110
Sq Ft
Exhaust Fan, Roof Mounted, 10,000 Cfm
45
Each
Vinyl Interior Wall Finish
51323
Sq Ft
Fan, Axial Flow, 10,000 Cfm
24
Each
Ln
Wall & Corner Guards
1720
Ft
Humidifer, Steam, Duct w/ Controls
3
Each
Carpet, Nylon 20 oz., High Traffic
73752
Sq Ft
Pipe & Fittings, 3/4" Copper, High Temp.
51.1
K Ln Ft
Ceramic Tile Flooring
6378
Sq Ft
Air Conditioner, Indoor DX Packaged, Air Cooled, 20 Ton
2
Each
Quarry Tile Flooring
34444
Sq Ft
Air Conditioner, Indoor DX Packaged, Air Cooled, 5 Ton
7
Each
Rubber Tile Flooring
80894
Sq Ft
Fan Coil, Two-Pipe, 400 Cfm
47
Each
Terrazzo Flooring
8554
Sq Ft
Secondary Coil, 30" x 72"
28
Each
Vinyl Sheet Flooring
52249
Sq Ft
Terminal Reheat Unit, 10,000 Cfm
56
Each
Vinyl Tile Flooring
207036
Sq Ft
Direct Digital Controls, System Points
45
Each
Wood Parquetry Flooring
64
Sq Ft
Fire Sprinkler Head
2850
Each
Acoustical Tile, Dropped, Ceiling
339900
Sq Ft
Fire Suppression System Water Pump
2
Each
Annual Sustainment Costs
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
