UM = SF
Construction Cost Factor (CCF)
2.00/SF, based on data from TriService #9/6, and deflated to FY04 $ using deflation factor of
0.97.
Sustainment Cost Factor (SCF)
.03/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 2,501 SF. Values shown are in FY04 $.
Replacement
Cost:
4,881
Building GSFT: 2,501
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
||content||
,783
||content||
,890
||content||
,859
||content||
,837
Unscheduled
||content||
,645
||content||
,768
||content||
,750
||content||
,726
Renewal &
Replacement:
||content||
9
,435
,018
Total M&R Costs:
,429
,447
,044
,581
As % of replacement:
0.67%
0.86%
1.37%
1.47%
Per gsft:
||content||
.37
||content||
.78
.81
.03
Component
Quantity
UM
Concrete Block, Painted, Exterior, 1st Floor
2224
Sq Ft
Concrete Block, Painted, Exterior, 2nd Floor
2401
Sq Ft
Steel, Painted, Exterior Door
1
Each
Built-up Roof
2501
Sq Ft
Steel, Painted, Interior Door
2
Each
Concrete Block, Painted, Interior Wall Finish
5545
Sq Ft
Sheetrock, Unstippled, Interior Wall Finish
1132
Sq Ft
Concrete, Finished Flooring
2501
Sq Ft
Concrete, Finished Ceiling
2501
Sq Ft
Drinking Fountain, Refrigerated
1
Each
Pipe & Fittings, 4" DWV PVC
0.2
K Ln Ft
Roof Drain, 4-6"
2
Each
Exhaust Fan, Roof Mounted, 5000 Cfm
1
Each
Variable Air Volume Box
1
Each
Air Conditioner, Rooftop, 5 Ton
1
Each
Fan Coil, Two-Pipe, 400 Cfm
1
Each
Fire Sprinkler Head
26
Each
Circuit Breaker, Main, 600 V, 800 Amp., 3 Ph.
1
Each
Distribution Panel Board
1
Each
Fluorescent Lighting Fixture, 160w
19
Each
Receptacle, 120V, 15 Amp
20
Each
Wiring Device, Switch
10
Each
Fire Alarm Bell, 6"
1
Each
Manual Pull Station
1
Each
Security/Intrusion Alarm System
1
Each
Smoke Detector
4
Each
Detention Doors & Hardware
1
Each
Annual Sustainment Costs
.00
.00
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
