UM = SF
Construction Cost Factor (CCF)
.85/SF, based on data from USACE, and deflated to FY04 $ using deflation factor of 0.985.
Sustainment Cost Factor (SCF)
||content||
.85/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 42,127 SF. Values shown are in FY04 $.
Replacement
Cost:
Building GSFT: 42,127
,195,333
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,581
,254
,010
,688
Unscheduled
,767
,544
,389
,060
Renewal &
||content||
,859
,204
,261
Replacement:
Total M&R Costs:
,349
,657
,602
,009
As % of replacement:
1.20%
1.37%
2.05%
2.45%
Per gsft:
||content||
.91
||content||
.04
||content||
.55
||content||
.85
Component
Quantity
UM
Component
Quantity
UM
Concrete Block, Painted, Exterior, 1st Floor
9855
Sq Ft
Pipe Insulation, Cold Water
2
K Ln Ft
Concrete Block, Painted, Exterior, 2nd Floor
9129
Sq Ft
Pipe Insulation, Hot Water
0.8
K Ln Ft
Aluminum Fixed Window, 12 sf, 1st Floor
6
Each
Water Heater, Electric 52 Gal.
2
Each
Steel Single 12'x12', Painted, Roll-up Door
7
Each
Pipe & Fittings, 10" Cast Iron
0.4
K Ln Ft
Steel, Painted, Exterior Door
3
Each
Pipe & Fittings, 6" Cast Iron
0.9
K Ln Ft
Built-up Roof
42127
Sq Ft
Pipe & Fittings, 4" DWV PVC
0.9
K Ln Ft
Steel, Painted, Interior Door
7
Each
Roof Drain, 4-6"
12
Each
Wood, Solid Core, Painted, Interior Door
15
Each
Exhaust Fan, Roof Mounted, 20,000 Cfm
1
Each
Concrete Block, Painted, Interior Wall Finish
22757
Sq Ft
Humidifer, Steam, Duct w/ Controls
2
Each
Sheetrock, Unstippled, Interior Wall Finish
4644
Sq Ft
Variable Air Volume Box
6
Each
Carpet, Nylon 20 oz., Low Traffic
3370
Sq Ft
Air Conditioner, Rooftop, 50 Ton
1
Each
Concrete, Finished Flooring
37177
Sq Ft
Fan Coil, Two-Pipe, 400 Cfm
4
Each
Vinyl Tile Flooring
1580
Sq Ft
Suspended Heater, Hot Water, 4000 Cfm, 180 Mbh
4
Each
Acoustical Tile, Dropped, Ceiling
3370
Sq Ft
Fire Sprinkler Head
442
Each
Metal Unpainted Interior Ceiling
37177
Sq Ft
Distribution Panel Board
1
Each
Sheetrock, Unstippled, Ceiling
1580
Sq Ft
Distribution Switch, Fused, <600 V
3
Each
Drinking Fountain, Refrigerated
4
Each
Motor Starter, 5-20 HP, <600 V
4
Each
Lavatory, Vitreous China
8
Each
Fluorescent Lighting Fixture, 160w
316
Each
Service Sink, Iron Enamel
2
Each
Receptacle, 120V, 15 Amp
181
Each
Tankless Water Closet
8
Each
Wiring Device, Switch
46
Each
Urinal, Vitreous China
5
Each
Fire Alarm Bell, 6"
6
Each
Circulator Pump, 1/12 HP, Hot Water
2
Each
Fire Alarm Control Panel
1
Each
K Ln
Pipe & Fittings, 2" Copper, Cold Water
2
Ft
Manual Pull Station
12
Each
K Ln
Pipe & Fittings, 3/4" Copper, Cold Water
1.5
Ft
Smoke Detector
84
Each
K Ln
Pipe & Fittings, 3/4" Copper, Hot Water
0.8
Ft
Annual Sustainment Costs
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
