UM = SF
Construction Cost Factor (CCF)
.85/SF, based on data from USACE, and deflated to FY04 $ using deflation factor of 0.985.
Sustainment Cost Factor (SCF)
||content||
.86/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 38,932 SF. Values shown are in FY04 $.
Replacement
Cost:
Building GSFT: 38,932
,952,992
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,670
,360
,149
,848
Unscheduled
,058
,850
,720
,412
Renewal &
||content||
,693
,709
,203
Replacement:
Total M&R Costs:
,728
,903
,578
,463
As % of replacement:
1.18%
1.35%
2.05%
2.46%
Per gsft:
||content||
.89
||content||
.03
||content||
.55
||content||
.86
Component
Quantity
UM
Component
Quantity
UM
Concrete Block, Painted, Exterior, 1st Floor
9473
Sq Ft
Pipe Insulation, Cold Water
1.9
K Ln Ft
Concrete Block, Painted, Exterior, 2nd Floor
8776
Sq Ft
Pipe Insulation, Hot Water
0.8
K Ln Ft
Aluminum Fixed Window, 12 sf, 1st Floor
6
Each
Water Heater, Electric 52 Gal.
2
Each
Steel Single 12'x12', Painted, Roll-up Door
7
Each
Pipe & Fittings, 10" Cast Iron
0.4
K Ln Ft
Steel, Painted, Exterior Door
3
Each
Pipe & Fittings, 6" Cast Iron
0.9
K Ln Ft
Built-up Roof
38932
Sq Ft
Pipe & Fittings, 4" DWV PVC
0.8
K Ln Ft
Steel, Painted, Interior Door
7
Each
Roof Drain, 4-6"
11
Each
Wood, Solid Core, Painted, Interior Door
14
Each
Exhaust Fan, Roof Mounted, 5000 Cfm
2
Each
Concrete Block, Painted, Interior Wall Finish
21877
Sq Ft
Humidifer, Steam, Duct w/ Controls
2
Each
Sheetrock, Unstippled, Interior Wall Finish
4465
Sq Ft
Air Conditioner, Rooftop, 50 Ton
1
Each
Carpet, Nylon 20 oz., Low Traffic
3115
Sq Ft
Fan Coil, Two-Pipe, 400 Cfm
4
Each
Concrete, Finished Flooring
34357
Sq Ft
Suspended Heater, Hot Water, 4000 Cfm, 180 Mbh
3
Each
Vinyl Tile Flooring
1460
Sq Ft
Fire Sprinkler Head
409
Each
Acoustical Tile, Dropped, Ceiling
3115
Sq Ft
Distribution Panel Board
1
Each
Metal Unpainted Interior Ceiling
34357
Sq Ft
Distribution Switch, Fused, <600 V
2
Each
Sheetrock, Unstippled, Ceiling
1460
Sq Ft
Motor Starter, 5-20 HP, <600 V
3
Each
Drinking Fountain, Refrigerated
4
Each
Fluorescent Lighting Fixture, 160w
292
Each
Lavatory, Vitreous China
8
Each
Receptacle, 120V, 15 Amp
174
Each
Service Sink, Iron Enamel
2
Each
Wiring Device, Switch
44
Each
Tankless Water Closet
8
Each
Fire Alarm Bell, 6"
6
Each
Urinal, Vitreous China
5
Each
Fire Alarm Control Panel
1
Each
Circulator Pump, 1/12 HP, Hot Water
2
Each
Manual Pull Station
10
Each
K Ln
Pipe & Fittings, 2" Copper, Cold Water
1.9
Ft
Security/Intrusion Alarm System
1
Each
K Ln
Pipe & Fittings, 3/4" Copper, Cold Water
1.5
Ft
Smoke Detector
78
Each
K Ln
Pipe & Fittings, 3/4" Copper, Hot Water
0.8
Ft
Annual Sustainment Costs
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
