UM = SF
Construction Cost Factor (CCF)
.52/SF, based on data from USACE, and deflated to FY04 $ using deflation factor of 0.985.
Sustainment Cost Factor (SCF)
||content||
.99/SF, using the Whitestone MARS and a
component list derived from the DoD typical
inventory size of 12,968 SF. Values shown are in FY04 $.
Replacement
Cost:
Building GSFT: 12,968
8,751
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,665
,665
,647
,598
Unscheduled
,587
,587
,571
,524
Renewal &
||content||
,919
,897
,810
Replacement:
Total M&R Costs:
,253
,172
,115
,933
As % of replacement:
1.29%
1.76%
2.96%
3.17%
Per gsft:
Component
Quantity
UM
Concrete Block, Painted, Exterior, 1st Floor
5468
Sq Ft
Concrete Block, Painted, Exterior, 2nd Floor
5065
Sq Ft
Aluminum Fixed Window, 12 sf, 1st Floor
3
Each
Steel, Painted, Exterior Door
2
Each
Asphalt Shingle Roof
12968
Sq Ft
Steel, Painted, Interior Door
2
Each
Wood, Solid Core, Painted, Interior Door
4
Each
Concrete Block, Painted, Interior Wall Finish
15203
Sq Ft
Concrete, Finished Flooring
12967
Sq Ft
Metal Unpainted Interior Ceiling
12967
Sq Ft
Fluorescent Lighting Fixture, 160w
97
Each
Receptacle, 120V, 15 Amp
50
Each
Wiring Device, Switch
15
Each
Fire Alarm Bell, 6"
1
Each
Manual Pull Station
1
Each
Smoke Detector
26
Each
Annual Sustainment Costs
.00
.00
.00
.00
.00
||content||
.00
1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle