UM = SF
Construction Cost Factor (CCF)
8.11/SF, based on data from TriService #9/2, and deflated to FY04 $ using deflation factor of
0.97.
Sustainment Cost Factor (SCF)
.84/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 2,488 SF. Values shown are in FY04 $.
Replacement
Cost:
2,109
Building GSFT: 2,488
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,721
,947
,845
,817
Unscheduled
,732
,977
,889
,858
Renewal &
Replacement:
||content||
7
,405
,364
Total M&R Costs:
,454
,761
,139
,039
As % of replacement:
1.39%
1.73%
2.59%
3.07%
Per gsft:
.19
.72
.07
.84
Component
Quantity
UM
Component
Quantity
UM
Concrete Block, Exterior, 1st Floor
2219
Sq Ft
Circulator Pump, 1/12 HP, Hot Water
1
Each
Concrete Block, Exterior, 2nd Floor
2395
Sq Ft
Pipe & Fittings, 3/4" Copper, Cold Water
0.4
K Ln Ft
Aluminum Fixed Window, 12 sf, 1st Floor
1
Each
Pipe & Fittings, 3/4" Copper, Hot Water
0.4
K Ln Ft
Steel Single 12'x12', Painted, Roll-up Door
2
Each
Pipe Insulation, Cold Water
0.5
K Ln Ft
Steel, Painted, Exterior Door
1
Each
Pipe Insulation, Hot Water
0.4
K Ln Ft
Built-up Roof
2488
Sq Ft
Water Heater, Electric 52 Gal.
1
Each
Steel, Painted, Interior Door
2
Each
Pipe & Fittings, 6" Cast Iron
0.2
K Ln Ft
Wood, Solid Core, Painted, Interior Door
4
Each
Pipe & Fittings, 4" DWV PVC
0.2
K Ln Ft
Concrete Block, Painted, Interior Wall Finish
5530
Sq Ft
Roof Drain, 4-6"
1
Each
Sheetrock, Unstippled, Interior Wall Finish
1129
Sq Ft
Variable Air Volume Box
2
Each
Carpet, Nylon 20 oz., Low Traffic
199
Sq Ft
Air Conditioner, Rooftop, 5 Ton
1
Each
Concrete, Finished Flooring
2196
Sq Ft
Fire Sprinkler Head
26
Each
Circuit Breaker, Main, 600 V, 800 Amp., 3
Vinyl Tile Flooring
93
Sq Ft
Ph.
1
Each
Acoustical Tile, Dropped, Ceiling
199
Sq Ft
Distribution Panel Board
1
Each
Metal Unpainted Interior Ceiling
2196
Sq Ft
Motor Starter, 5-20 HP, <600 V
2
Each
Sheetrock, Unstippled, Ceiling
93
Sq Ft
Fluorescent Lighting Fixture, 160w
19
Each
Drinking Fountain, Refrigerated
1
Each
Receptacle, 120V, 15 Amp
44
Each
Emergency Eye Wash
1
Each
Wiring Device, Switch
11
Each
Emergency Shower Station
1
Each
Fire Alarm Bell, 6"
1
Each
Lavatory, Vitreous China
2
Each
Manual Pull Station
1
Each
Service Sink, Iron Enamel
1
Each
Smoke Detector
5
Each
Tankless Water Closet
2
Each
Commercial Walk-In Freezer/Cooler
1
Each
Urinal, Vitreous China
1
Each
Annual Sustainment Costs
.00
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
