UM = SF
Construction Cost Factor (CCF)
5.64/SF, based on data from TriService #9/6, and deflated to FY04 $ using deflation factor of
0.97.
Sustainment Cost Factor (SCF)
||content||
.90/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 2,657 SF. Values shown are in FY04 $.
Replacement
Cost:
6,997
Building GSFT: 2,657
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
||content||
,370
||content||
,370
||content||
,306
||content||
,294
Unscheduled
||content||
,997
||content||
,997
||content||
,902
||content||
,883
Renewal &
Replacement:
||content||
,420
||content||
,859
Total M&R Costs:
,367
,369
,628
,036
As % of replacement:
0.62%
0.62%
0.84%
0.92%
Per gsft:
||content||
.27
||content||
.27
||content||
.75
||content||
.90
Component
Quantity
UM
Aluminum Siding, Exterior, 1st Floor
2744
Sq Ft
Sliding Doors, Motor-Operated
2
Each
Steel, Painted, Exterior Door
1
Each
Concrete, Unfinished Flooring
2657
Sq Ft
Concrete, Finished Ceiling
3056
Sq Ft
Fire Sprinkler Head
31
Each
Circuit Breaker, Main, 600 V, 800 Amp., 3 Ph.
1
Each
Fluorescent Lighting Fixture, 160w
18
Each
Receptacle, 120V, 15 Amp
3
Each
Wiring Device, Switch
3
Each
Annual Sustainment Costs
.00
.00
.00
.00
.00
1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle