UM = SF
Construction Cost Factor (CCF)
4.48/SF, based on reported data from the Navy based on completed construction project
documentation. Values were inflated to FY04 $ using the appropriate factors as published by OSD.
Sustainment Cost Factor (SCF)
.68/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 2,853 SF. Values shown are in FY04 $.
Replacement
Cost:
8,682
Building GSFT: 2,853
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,209
,405
,301
,245
Unscheduled
,719
,035
,915
,861
Renewal &
Replacement:
||content||
4
,638
,944
Total M&R Costs:
,928
,984
,854
,050
As % of replacement:
1.17%
1.30%
2.22%
2.24%
Per gsft:
.48
.85
.61
.68
Component
Quantity
UM
Concrete, Painted, Exterior, 1st Floor
6500
Sq Ft
Sliding Doors, Motor-Operated
2
Each
Steel, Painted, Exterior Door
1
Each
Metal Roof
120
Sq Ft
Metal Steps
52
Sq Ft
Concrete, Painted, Interior Wall Finish
4600
Sq Ft
Concrete, Finished Flooring
2600
Sq Ft
Concrete, Finished Ceiling
1900
Sq Ft
Conveyor System
1
Each
Pipe & Fittings, 3/4" Copper, Cold Water
0.15
K Ln Ft
Air Compressor, 3/4 HP
1
Each
Condensor, Air Cooled, 7.5 Ton
1
Each
Air Handler, Multizone, 2500 Cfm
1
Each
Dehumidifier & Control 120-150 lbs, 4500 Cfm
1
Each
Humidifer, Steam, Duct w/ Controls
1
Each
Fan Coil, Two-Pipe, 1800 Cfm
5
Each
Fire Damper
1
Each
Distribution Panel Board
2
Each
Safety Disconnect Switch
1
Each
Fluorescent Lighting Fixture, 80w
31
Each
Emergency Horn & Strobe
1
Each
Grounded Fault Circuit Interruptor, 15 Amps
4
Each
High Pressure Sodium Lighting Fixture, 250w
2
Each
Receptacle, 208v, 3 phase
1
Each
Ground System
1
Each
Detention Doors & Hardware
1
Each
Annual Sustainment Costs
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
