UM = SF
Construction Cost Factor (CCF)
8.00/SF, based on data from TriService #9/2, and deflated to FY04 $ using deflation factor of
0.97.
Sustainment Cost Factor (SCF)
.66/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 17,266 SF. Values shown are in FY04 $.
Replacement
Cost:
,721,122
Building GSFT: 17,266
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,533
,302
,979
,849
Unscheduled
,220
,942
,708
,564
Renewal &
Replacement:
||content||
,325
,505
,490
Total M&R Costs:
,753
,569
,192
,903
As % of replacement:
0.76%
0.90%
1.40%
1.68%
Per gsft:
||content||
.20
||content||
.42
.21
.66
Component
Quantity
UM
Component
Quantity
UM
Concrete Block, Exterior, 1st Floor
5844
Sq Ft
Pipe & Fittings, 2" Copper, Cold Water
1.3
K Ln Ft
Concrete Block, Exterior, 2nd Floor
6309
Sq Ft
Pipe & Fittings, 3/4" Copper, Cold Water
1
K Ln Ft
Aluminum Fixed Window, 12 sf, 1st Floor
4
Each
Pipe & Fittings, 3/4" Copper, Hot Water
0.5
K Ln Ft
Steel Single 12'x12', Painted, Roll-up Door
4
Each
Pipe Insulation, Cold Water
1.3
K Ln Ft
Steel, Painted, Exterior Door
1
Each
Pipe Insulation, Hot Water
0.5
K Ln Ft
Built-up Roof
17266
Sq Ft
Water Heater, Electric 52 Gal.
1
Each
Steel, Painted, Interior Door
5
Each
Pipe & Fittings, 10" Cast Iron
0.3
K Ln Ft
Wood, Solid Core, Painted, Interior Door
9
Each
Pipe & Fittings, 6" Cast Iron
0.6
K Ln Ft
Concrete Block, Painted, Interior Wall Finish
14569
Sq Ft
Pipe & Fittings, 4" DWV PVC
0.6
K Ln Ft
Sheetrock, Unstippled, Interior Wall Finish
2973
Sq Ft
Roof Drain, 4-6"
5
Each
Carpet, Nylon 20 oz., Low Traffic
1381
Sq Ft
Variable Air Volume Box
6
Each
Concrete, Finished Flooring
15237
Sq Ft
Air Conditioner, Rooftop, 5 Ton
1
Each
Vinyl Tile Flooring
647
Sq Ft
Air Conditioner, Rooftop, 50 Ton
1
Each
Acoustical Tile, Dropped, Ceiling
1381
Sq Ft
Fire Sprinkler Head
181
Each
Metal Unpainted Interior Ceiling
15237
Sq Ft
Circuit Breaker, Main, 600 V, 800 Amp., 3 Ph.
1
Each
Sheetrock, Unstippled, Ceiling
647
Sq Ft
Distribution Panel Board
1
Each
Drinking Fountain, Refrigerated
2
Each
Main Switchgear, <1200 Amp.
1
Each
Emergency Eye Wash
1
Each
Motor Starter, 5-20 HP, <600 V
6
Each
Emergency Shower Station
1
Each
Fluorescent Lighting Fixture, 160w
129
Each
Lavatory, Vitreous China
8
Each
Receptacle, 120V, 15 Amp
116
Each
Service Sink, Iron Enamel
1
Each
Wiring Device, Switch
29
Each
Tankless Water Closet
8
Each
Fire Alarm Bell, 6"
4
Each
Urinal, Vitreous China
3
Each
Manual Pull Station
4
Each
Circulator Pump 1/12 HP, Cold Water
1
Each
Smoke Detector
35
Each
Circulator Pump, 1/12 HP, Hot Water
1
Each
Commercial Walk-In Freezer/Cooler
2
Each
Annual Sustainment Costs
.00
.00
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
