FAC 4411 Covered Storage Building, Depot

UM = SF

Construction Cost Factor (CCF)

.00/SF, based on data from TriService #9/4, and deflated to FY04 $ using deflation factor of

0.97.

Sustainment Cost Factor (SCF)

||content|| .81/SF, using the Whitestone MARS and a component list derived from the DoD typical

inventory size of 38,662 SF. Values shown are in FY04 $.

Replacement

Cost:

,122,730

Building GSFT: 38,662

M&R Average Annual Cost Forecasts

Current Year

5 Year

20 Year

50 Year

PM & Minor Repair:

,076

,757

,579

,286

Unscheduled

,459

,092

,997

,696

Renewal &

Replacement:

||content||

,678

,520

,785

Total M&R Costs:

,536

,527

,096

,767

As % of replacement:

1.08%

1.24%

1.86%

2.23%

Per gsft:

||content||

.86

||content||

.99

||content|| .50

||content|| .81

Component

Quantity

UM

Component

Quantity

UM

Concrete Block, Painted, Exterior, 1st Floor

9441

Sq Ft

Pipe & Fittings, 3/4" Copper, Cold Water

1.5

K Ln Ft

Concrete Block, Painted, Exterior, 2nd Floor

8745

Sq Ft

Pipe & Fittings, 3/4" Copper, Hot Water

0.8

K Ln Ft

Aluminum Fixed Window, 12 sf, 1st Floor

6

Each

Pipe Insulation, Cold Water

1.9

K Ln Ft

Steel Single 12'x12', Painted, Roll-up Door

7

Each

Pipe Insulation, Hot Water

0.8

K Ln Ft

Steel, Painted, Exterior Door

3

Each

Water Heater, Electric 52 Gal.

1

Each

Built-up Roof

38662

Sq Ft

Pipe & Fittings, 10" Cast Iron

0.4

K Ln Ft

Steel, Painted, Interior Door

7

Each

Pipe & Fittings, 6" Cast Iron

0.9

K Ln Ft

Wood, Solid Core, Painted, Interior Door

14

Each

Pipe & Fittings, 4" DWV PVC

0.8

K Ln Ft

Concrete Block, Painted, Interior Wall Finish

21801

Sq Ft

Roof Drain, 4-6"

10

Each

Sheetrock, Unstippled, Interior Wall Finish

4449

Sq Ft

Exhaust Fan, Roof Mounted, 5000 Cfm

2

Each

Carpet, Nylon 20 oz., Low Traffic

3093

Sq Ft

Variable Air Volume Box

8

Each

Concrete, Finished Flooring

34119

Sq Ft

Air Conditioner, Rooftop, 50 Ton

1

Each

Vinyl Tile Flooring

1450

Sq Ft

Suspended Heater, Hot Water, 4000 Cfm, 180 Mbh

2

Each

Acoustical Tile, Dropped, Ceiling

3093

Sq Ft

Fire Sprinkler Head

406

Each

Metal Unpainted Interior Ceiling

28000

Sq Ft

Distribution Switch, Fused, <600 V

2

Each

Sheetrock, Unstippled, Ceiling

1450

Sq Ft

Main Switchgear, <1200 Amp.

1

Each

Drinking Fountain, Refrigerated

2

Each

Motor Starter, 5-20 HP, <600 V

2

Each

Emergency Eye Wash

1

Each

Fluorescent Lighting Fixture, 160w

290

Each

Emergency Shower Station

1

Each

Receptacle, 120V, 15 Amp

174

Each

Lavatory, Vitreous China

8

Each

Wiring Device, Switch

44

Each

Service Sink, Iron Enamel

2

Each

Fire Alarm Bell, 6"

6

Each

Tankless Water Closet

5

Each

Fire Alarm Control Panel

1

Each

Urinal, Vitreous China

2

Each

Manual Pull Station

4

Each

Circulator Pump, 1/12 HP, Hot Water

1

Each

Smoke Detector

77

Each

K Ln

Pipe & Fittings, 2" Copper, Cold Water

1.9

Ft

Crane, Electric Bridge, <5 Ton

1

Each

Annual Sustainment Costs

.00

||content||

.00

1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49

50 Year Life Cycle