UM = SF
Construction Cost Factor (CCF)
.00/SF, based on data from TriService #9/3, and deflated to FY04 $ using deflation factor of
0.97.
Sustainment Cost Factor (SCF)
.03/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 9,038 SF. Values shown are in FY04 $.
Replacement
Cost:
0,975
Building GSFT: 9,038
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,722
,376
,263
,217
Unscheduled
,783
,373
,319
,260
Renewal &
Replacement:
||content||
||content||
,619
,652
,865
Total M&R Costs:
,505
,367
,234
,342
As % of replacement:
1.17%
1.61%
2.38%
2.86%
Per gsft:
||content||
.83
||content||
.15
||content||
.68
.03
Component
Quantity
UM
Component
Quantity
UM
Aluminum Siding, Exterior, 1st Floor
4564
Sq Ft
Pipe & Fittings, 3/4" Copper, Cold Water
0.7
K Ln Ft
Aluminum Siding, Exterior, 2nd Floor
4228
Sq Ft
Pipe & Fittings, 3/4" Copper, Hot Water
0.4
K Ln Ft
Wood, Clapboard Finished, 1 Coat - 2d Floor
0
Sq Ft
Pipe Insulation, Cold Water
0.9
K Ln Ft
Wood, Clapboard Finished, 1 Coat-1st Floor
0
Sq Ft
Pipe Insulation, Hot Water
0.7
K Ln Ft
Aluminum Fixed Window, 12 sf, 1st Floor
3
Each
Water Heater, Electric 52 Gal.
1
Each
Steel Single 12'x12', Painted, Roll-up Door
3
Each
Pipe & Fittings, 10" Cast Iron
0.2
K Ln Ft
Steel, Painted, Exterior Door
1
Each
Pipe & Fittings, 6" Cast Iron
0.4
K Ln Ft
Asphalt Shingle Roof
9038
Sq Ft
Pipe & Fittings, 4" DWV PVC
0.4
K Ln Ft
Steel, Painted, Interior Door
3
Each
Roof Drain, 4-6"
3
Each
Wood, Solid Core, Painted, Interior Door
7
Each
Variable Air Volume Box
2
Each
Concrete Block, Painted, Interior Wall Finish
10541
Sq Ft
Air Conditioner, Rooftop, 5 Ton
1
Each
Sheetrock, Unstippled, Interior Wall Finish
2151
Sq Ft
Fire Sprinkler Head
95
Each
Carpet, Nylon 20 oz., Low Traffic
723
Sq Ft
Circuit Breaker, Main, 600 V, 800 Amp., 3 Ph.
1
Each
Concrete, Finished Flooring
7976
Sq Ft
Distribution Panel Board
1
Each
Vinyl Tile Flooring
339
Sq Ft
Main Switchgear, <1200 Amp.
1
Each
Acoustical Tile, Dropped, Ceiling
723
Sq Ft
Motor Starter, 5-20 HP, <600 V
4
Each
Metal Unpainted Interior Ceiling
7976
Sq Ft
Fluorescent Lighting Fixture, 160w
68
Each
Sheetrock, Unstippled, Ceiling
339
Sq Ft
Receptacle, 120V, 15 Amp
84
Each
Drinking Fountain, Refrigerated
2
Each
Wiring Device, Switch
21
Each
Lavatory, Vitreous China
6
Each
Fire Alarm Bell, 6"
2
Each
Service Sink, Iron Enamel
1
Each
Fire Alarm Control Panel
1
Each
Tankless Water Closet
6
Each
Manual Pull Station
5
Each
Urinal, Vitreous China
2
Each
Smoke Detector
18
Each
Circulator Pump, 1/12 HP, Hot Water
1
Each
Annual Sustainment Costs
.00
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
