UM = SF
Construction Cost Factor (CCF)
1.16/SF, based on data from USACE, and deflated to FY04 $ using deflation factor of 0.985.
Sustainment Cost Factor (SCF)
.10/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 1,127 SF. Values shown are in FY04 $.
Replacement
Cost:
Building GSFT: 1,127
6,547
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
||content||
,183
||content||
,382
||content||
,345
||content||
,335
Unscheduled
||content||
,123
||content||
,360
||content||
,338
||content||
,326
Renewal &
||content||
6
,051
,080
Replacement:
Total M&R Costs:
,306
,289
,734
,740
As % of replacement:
1.68%
2.41%
3.47%
4.20%
Per gsft:
.05
.91
.20
.10
Component
Quantity
UM
Component
Quantity
UM
Concrete Block, Exterior, 1st Floor
1493
Sq Ft
Urinal, Vitreous China
1
Each
Concrete Block, Exterior, 2nd Floor
1612
Sq Ft
Circulator Pump, 1/12 HP, Hot Water
1
Each
Aluminum Fixed Window, 12 sf, 1st Floor
1
Each
Pipe & Fittings, 3/4" Copper, Cold Water
0.3
K Ln Ft
Steel Single 12'x12', Painted, Roll-up Door
1
Each
Pipe & Fittings, 3/4" Copper, Hot Water
0.1
K Ln Ft
Steel, Painted, Exterior Door
1
Each
Pipe Insulation, Cold Water
0.3
K Ln Ft
Asphalt Shingle Roof
1127
Sq Ft
Pipe Insulation, Hot Water
0.1
K Ln Ft
Steel, Painted, Interior Door
1
Each
Water Heater, Electric 52 Gal.
1
Each
Wood, Solid Core, Painted, Interior Door
2
Each
Pipe & Fittings, 6" Cast Iron
0.2
K Ln Ft
Concrete Block, Painted, Interior Wall Finish
3722
Sq Ft
Pipe & Fittings, 4" DWV PVC
0.1
K Ln Ft
Sheetrock, Unstippled, Interior Wall Finish
760
Sq Ft
Variable Air Volume Box
1
Each
Carpet, Nylon 20 oz., Low Traffic
90
Sq Ft
Air Conditioner, Rooftop, 5 Ton
1
Each
Concrete, Finished Flooring
995
Sq Ft
Fire Sprinkler Head
12
Each
Vinyl Tile Flooring
42
Sq Ft
Circuit Breaker, Main, 600 V, 800 Amp., 3 Ph.
1
Each
Acoustical Tile, Dropped, Ceiling
90
Sq Ft
Distribution Panel Board
1
Each
Metal Unpainted Interior Ceiling
995
Sq Ft
Motor Starter, 5-20 HP, <600 V
2
Each
Sheetrock, Unstippled, Ceiling
42
Sq Ft
Fluorescent Lighting Fixture, 160w
8
Each
Drinking Fountain, Refrigerated
1
Each
Receptacle, 120V, 15 Amp
30
Each
Emergency Eye Wash
1
Each
Wiring Device, Switch
7
Each
Emergency Shower Station
1
Each
Fire Alarm Bell, 6"
1
Each
Lavatory, Vitreous China
2
Each
Manual Pull Station
1
Each
Service Sink, Iron Enamel
1
Each
Smoke Detector
2
Each
Tankless Water Closet
2
Each
Annual Sustainment Costs
.00
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
