UM = SF
Construction Cost Factor (CCF)
1.16/SF, based on data from USACE, and deflated to FY04 $ using deflation factor of 0.985.
Sustainment Cost Factor (SCF)
.33/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 5,353 SF. Values shown are in FY04 $.
Replacement
Cost:
Building GSFT: 5,353
8,569
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,801
,391
,302
,252
Unscheduled
,536
,132
,108
,045
Renewal &
||content||
||content||
,249
,129
,514
Replacement:
Total M&R Costs:
,337
,772
,538
,810
As % of replacement:
1.13%
1.50%
2.24%
2.75%
Per gsft:
||content||
.37
||content||
.83
.72
.33
Component
Quantity
UM
Component
Quantity
UM
Concrete Block, Painted, Exterior, 1st Floor
3513
Sq Ft
Pipe & Fittings, 3/4" Copper, Cold Water
0.5
K Ln Ft
Concrete Block, Painted, Exterior, 2nd Floor
3254
Sq Ft
Pipe & Fittings, 3/4" Copper, Hot Water
0.3
K Ln Ft
Aluminum Fixed Window, 12 sf, 1st Floor
2
Each
Pipe Insulation, Cold Water
0.7
K Ln Ft
Steel Single 12'x12', Painted, Roll-up Door
3
Each
Pipe Insulation, Hot Water
0.3
K Ln Ft
Steel, Painted, Exterior Door
1
Each
Water Heater, Electric 52 Gal.
1
Each
Built-up Roof
5353
Sq Ft
Pipe & Fittings, 10" Cast Iron
0.2
K Ln Ft
Steel, Painted, Interior Door
3
Each
Pipe & Fittings, 6" Cast Iron
0.3
K Ln Ft
Wood, Solid Core, Painted, Interior Door
5
Each
Pipe & Fittings, 4" DWV PVC
0.3
K Ln Ft
Concrete Block, Painted, Interior Wall Finish
8112
Sq Ft
Roof Drain, 4-6"
2
Each
Sheetrock, Unstippled, Interior Wall Finish
1656
Sq Ft
Exhaust Fan, Roof Mounted, 5000 Cfm
1
Each
Carpet, Nylon 20 oz., Low Traffic
428
Sq Ft
Variable Air Volume Box
2
Each
Concrete, Finished Flooring
4724
Sq Ft
Air Conditioner, Rooftop, 5 Ton
1
Each
Vinyl Tile Flooring
201
Sq Ft
Suspended Heater, Hot Water, 4000 Cfm, 180 Mbh
2
Each
Acoustical Tile, Dropped, Ceiling
428
Sq Ft
Fire Sprinkler Head
56
Each
Metal Unpainted Interior Ceiling
4100
Sq Ft
Distribution Switch, Fused, <600 V
1
Each
Sheetrock, Unstippled, Ceiling
201
Sq Ft
Main Switchgear, <1200 Amp.
1
Each
Drinking Fountain, Refrigerated
2
Each
Motor Starter, 5-20 HP, <600 V
2
Each
Emergency Eye Wash
1
Each
Fluorescent Lighting Fixture, 160w
40
Each
Emergency Shower Station
1
Each
Receptacle, 120V, 15 Amp
65
Each
Lavatory, Vitreous China
8
Each
Wiring Device, Switch
16
Each
Service Sink, Iron Enamel
1
Each
Fire Alarm Bell, 6"
3
Each
Tankless Water Closet
5
Each
Fire Alarm Control Panel
1
Each
Urinal, Vitreous China
2
Each
Manual Pull Station
3
Each
Circulator Pump, 1/12 HP, Hot Water
1
Each
Smoke Detector
11
Each
K Ln
Pipe & Fittings, 2" Copper, Cold Water
0.7
Ft
Crane, Electric Bridge, <5 Ton
1
Each
Annual Sustainment Costs
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
