UM = SF
Construction Cost Factor (CCF)
5.64/SF, based on data from TriService #9/6, and deflated to FY04 $ using deflation factor of
0.97.
Sustainment Cost Factor (SCF)
.29/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 2,083 SF. Values shown are in FY04 $.
Replacement
Cost:
8,827
Building GSFT: 2,083
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
||content||
,364
||content||
,364
||content||
,300
||content||
,288
Unscheduled
||content||
,993
||content||
,993
||content||
,899
||content||
,881
Renewal &
Replacement:
||content||
,229
||content||
,607
Total M&R Costs:
,358
,360
,428
,776
As % of replacement:
0.78%
0.78%
1.04%
1.12%
Per gsft:
||content||
.61
||content||
.61
.12
.29
Component
Quantity
UM
Aluminum Siding, Exterior, 1st Floor
2324
Sq Ft
Steel, Painted, Exterior Door
1
Each
Swinging Doors, Motor-Operated
2
Each
Concrete, Unfinished Flooring
2083
Sq Ft
Concrete, Finished Ceiling
2395
Sq Ft
Fire Sprinkler Head
24
Each
Circuit Breaker, Main, 600 V, 800 Amp., 3 Ph.
1
Each
Fluorescent Lighting Fixture, 160w
14
Each
Receptacle, 120V, 15 Amp
3
Each
Wiring Device, Switch
3
Each
Annual Sustainment Costs
.00
.00
.00
.00
.00
1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle