UM = SF
Construction Cost Factor (CCF)
1.54/SF, based on data from USACE, and deflated to FY04 $ using a deflation factor of 0.985
Sustainment Cost Factor (SCF)
.12/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 1,297 SF. Values shown are in FY04 $.
Replacement
Cost:
Building GSFT: 1,297
9,517
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
3
4
3
3
Unscheduled
9
3
8
8
Renewal &
1
,020
,412
Replacement:
Total M&R Costs:
||content||
,602
,208
,660
,043
As % of replacement:
0.76%
1.06%
1.75%
1.93%
Per gsft:
||content||
.24
||content||
.71
.82
.12
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Painted, Exterior, 1st Floor
1602
Sq Ft
Urinal, Vitreous China
1
Each
Clay Brick, Painted, Exterior, 2nd Floor
1729
Sq Ft
Pipe & Fittings, 3/4" Copper, Cold Water
0.1
K Ln Ft
Aluminum Fixed Window, 12 sf, 1st Floor
1
Each
Pipe Insulation, Cold Water
0.1
K Ln Ft
Steel Single 12'x12', Painted, Roll-up Door
1
Each
Pipe & Fittings, 6" Cast Iron
0.1
K Ln Ft
Steel, Painted, Exterior Door
1
Each
Pipe & Fittings, 4" DWV PVC
0.2
K Ln Ft
Single-Ply Modified Bituminous/Thermoplastic Roof
1297
Sq Ft
Roof Drain, 4-6"
1
Each
Steel, Painted, Interior Door
1
Each
Fire Sprinkler Head
14
Each
Wood, Solid Core, Painted, Interior Door
3
Each
Circuit Breaker, Main, 600 V, 800 Amp., 3 Ph.
1
Each
Concrete Block, Painted, Interior Wall Finish
3200
Sq Ft
Distribution Panel Board
1
Each
Sheetrock, Unstippled, Interior Wall Finish
815
Sq Ft
Fluorescent Lighting Fixture, 160w
10
Each
Concrete, Unfinished Flooring
1249
Sq Ft
Metal Halide Lighting Fixture, High Bay, 400w
10
Each
Vinyl Tile Flooring
49
Sq Ft
Receptacle, 120V, 15 Amp
25
Each
Metal Unpainted Interior Ceiling
1249
Sq Ft
Wiring Device, Switch
10
Each
Sheetrock, Unstippled, Ceiling
49
Sq Ft
Fire Alarm Bell, 6"
1
Each
Service Sink, Iron Enamel
1
Each
Manual Pull Station
1
Each
Tankless Water Closet
1
Each
Smoke Detector
2
Each
Annual Sustainment Costs
.00
.00
.00
.00
1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle