UM = SF
Construction Cost Factor (CCF)
2.08/SF, based on data provided from USACE, deflated to FY04 $ using a deflation factor of
0.985.
Sustainment Cost Factor (SCF)
.59/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 184 SF. Values shown are in FY04 $.
Replacement
Cost:
,343
Building GSFT: 184
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
1
2
Unscheduled
0
0
2
1
Renewal &
Replacement:
2
9
Total M&R Costs:
0
2
5
2
As % of replacement:
0.57%
0.63%
1.40%
1.87%
Per gsft:
||content||
.09
||content||
.21
.69
.59
Component
Quantity
UM
Wood Shingles, Unfinished - 2d Floor
603
Sq Ft
Wood Shingles, Unfinished- 1st Floor
651
Sq Ft
Steel, Painted, Exterior Door
1
Each
Asphalt Shingle Roof
184
Sq Ft
Wood, Solid Core, Painted, Interior Door
1
Each
Sheetrock, Unstippled, Interior Wall Finish
181
Sq Ft
Concrete, Unfinished Flooring
174
Sq Ft
Metal Unpainted Interior Ceiling
184
Sq Ft
Fluorescent Lighting Fixture, 160w
4
Each
Receptacle, 120V, 15 Amp
4
Each
Wiring Device, Switch
3
Each
Manual Pull Station
1
Each
Smoke Detector
2
Each
Annual Sustainment Costs
.00
.00
.00
.00
.00
1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle