FAC 7447 Misc. MWR Support

UM = SF

Construction Cost Factor (CCF)

.72/SF, based on data provided from AFCESA and USACE, and a weighted average of the

Service's reported inventory of the various category codes in this FAC. Values were adjusted to FY04$

using the appropriate inflation/deflation factor.

Sustainment Cost Factor (SCF)

.46/SF, using the Whitestone MARS and a component list derived from the DoD typical

inventory size of 1,377 SF. Values are in FY04 $.

Replacement

Cost:

,758

Building GSFT:1,377

M&R Average Annual Cost Forecasts

Current Year

5 Year

20 Year

50 Year

PM & Minor Repair:

7

||content|| ,053

||content|| ,033

||content|| ,018

Unscheduled

||content|| ,050

||content|| ,200

||content|| ,193

||content|| ,175

Renewal &

Replacement:

||content||

1

||content|| ,702

,569

Total M&R Costs:

||content|| ,957

,614

,928

,762

As % of replacement:

1.98%

2.65%

3.98%

4.82%

Per gsft:

||content|| .42

||content|| .90

.85

.46

Component

Quantity

UM

Component

Quantity

UM

Clay Brick, Exterior, 1st Floor

891

Sq Ft

Service Sink, Iron Enamel

1

Each

Clay Brick, Exterior, 2nd Floor

825

Sq Ft

Tankless Water Closet

1

Each

Concrete Block, Exterior, 1st Floor

444

Sq Ft

Urinal, Vitreous China

1

Each

Concrete Block, Exterior, 2nd Floor

444

Sq Ft

Pipe & Fittings, 3/4" Copper, Cold Water

0.2

K Ln Ft

Aluminum Fixed Window, 12 sf, 1st Floor

14

Each

Pipe & Fittings, 3/4" Copper, Hot Water

0.2

K Ln Ft

Aluminum Fixed Window, 12 sf, 2nd Floor

15

Each

Pipe Insulation, Cold Water

0.5

K Ln Ft

Steel w/ Safety Glass, Painted, Exterior Door

1

Each

Pipe Insulation, Hot Water

0.2

K Ln Ft

Steel, Painted, Exterior Door

1

Each

Water Heater, Electric 52 Gal.

1

Each

Asphalt Shingle Roof

1033

Sq Ft

Pipe & Fittings, 6" Cast Iron

0.2

K Ln Ft

Steel, Painted, Interior Door

1

Each

Pipe & Fittings, 4" DWV PVC

0.1

K Ln Ft

Wood, Solid Core, Painted, Interior Door

13

Each

Roof Drain, 4-6"

1

Each

Concrete Interior Steps

5

Sq Ft

Exhaust Fan, Ceiling, 200-500 Cfm

1

Each

Metal Interior Railing, Painted

10

Ln Ft

Air Conditioner, Window, 1 Ton

1

Each

Concrete Block, Painted, Interior Wall Finish

1538

Sq Ft

Fire Sprinkler Head

11

Each

Fabric Interior Wall Finish

855

Sq Ft

Circuit Breaker, Main, 600 V, 800 Amp., 3 Ph.

1

Each

Sheetrock, Unstippled, Interior Wall Finish

1400

Sq Ft

Distribution Panel Board

1

Each

Carpet, Nylon 20 oz., Low Traffic

571

Sq Ft

Emergency Lighting Pack, 2 Light w/ Battery

1

Each

Concrete, Finished Flooring

670

Sq Ft

Fluorescent Lighting Fixture, 160w

15

Each

Terrazzo Flooring

93

Sq Ft

Incandescent Lighting Fixture, Basic, 100w

1

Each

Vinyl Tile Flooring

43

Sq Ft

Receptacle, 120V, 15 Amp

35

Each

Acoustical Tile, Dropped, Ceiling

682

Sq Ft

Wiring Device, Switch

20

Each

Metal Unpainted Interior Ceiling

608

Sq Ft

Fire Alarm Bell, 6"

1

Each

Sheetrock, Unstippled, Ceiling

88

Sq Ft

Manual Pull Station

1

Each

Drinking Fountain, Refrigerated

1

Each

Smoke Detector

3

Each

Lavatory, Vitreous China

1

Each

Annual Sustainment Costs

.00

||content||

.00

1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49

50 Year Life Cycle