UM = SF
Construction Cost Factor (CCF)
.33/SF, based on data from TriService #27, and deflated to FY04 $ using a deflation factor of
0.97.
Sustainment Cost Factor (SCF)
.80/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 3,425 SF. Values shown are in FY04 $.
Replacement
Cost:
1,223
Building GSFT: 3,425
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
||content||
,557
||content||
,905
||content||
,898
||content||
,869
Unscheduled
||content||
,645
,073
,084
,049
Renewal &
Replacement:
||content||
2
,781
,664
Total M&R Costs:
,202
,860
,763
,582
As % of replacement:
1.33%
2.01%
3.22%
3.97%
Per gsft:
||content||
.93
||content||
.42
.26
.80
Component
Quantity
UM
Component
Quantity
UM
Aluminum Siding, Exterior, 2nd Floor
1320
Sq Ft
Flush Tank Water Closet
4
Each
Clay Brick, Exterior, 1st Floor
1320
Sq Ft
Lavatory, Vitreous China
4
Each
Stairs, Exterior and Decking
174
Sq Ft
Service Sink, Iron Enamel
2
Each
Aluminum Operable Window, 12 sf, 1st Floor
17
Each
Shower, Ceramic Tile
2
Each
Aluminum Operable Window, 12 sf, 2nd Floor
10
Each
Pipe & Fittings, 3/4" Copper, Cold Water
0.4
K Ln Ft
Wood, Solid Core, Painted, Exterior Door
6
Each
Pipe & Fittings, 3/4" Copper, Hot Water
0.4
K Ln Ft
Asphalt Shingle Roof
1700
Sq Ft
Pipe Insulation, Cold Water
0.6
K Ln Ft
Wood, Hollow Core, Painted, Interior Door
18
Each
Pipe Insulation, Hot Water
0.4
K Ln Ft
Wood Interior Stair Railing
16
Ln Ft
Water Heater, Electric 52 Gal.
2
Each
Wood Stairs, Exterior
220
Sq Ft
Pipe & Fittings, 6" Cast Iron
0.5
K Ln Ft
Wood Steps, Interior
30
Sq Ft
Aluminum Gutter, Downspouts, Fittings
0.2
K Ln Ft
Ceramic Tile Wall Finish
1070
Sq Ft
Fan Coil, Two-Pipe, 400 Cfm
2
Each
Sheetrock, Unstippled, Interior Wall Finish
5054
Sq Ft
Heat Pump, 5 Ton
1
Each
Ceramic Tile Flooring
80
Sq Ft
Distribution Panel Board
2
Each
Concrete, Finished Flooring
615
Sq Ft
Fluorescent Lighting Fixture, 160w
2
Each
Vinyl Tile Flooring
880
Sq Ft
Incandescent Lighting Fixture, Basic, 100w
20
Each
Wood Parquetry Flooring
930
Sq Ft
Receptacle, 120V, 15 Amp
26
Each
Sheetrock, Unstippled, Ceiling
1900
Sq Ft
Wiring Device, Switch
20
Each
Bathtub & Shower Enclosure, Fiberglass
2
Each
Smoke Detector
10
Each
Annual Sustainment Costs
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
