UM = SF
Construction Cost Factor (CCF)
2.98/SF, based on data from USACE, and deflated to FY04 $ using a deflation factor of 0.985
Sustainment Cost Factor (SCF)
.18/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 9,275 SF. Values shown are in FY04 $.
Replacement
Cost:
Building GSFT: 9,275
||content||
,233,390
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,383
,063
,962
,900
Unscheduled
,302
,908
,875
,799
Renewal &
||content||
4
,710
,563
Replacement:
Total M&R Costs:
,684
,735
,547
,262
As % of replacement:
0.70%
0.87%
1.42%
1.64%
Per gsft:
||content||
.93
||content||
.16
||content||
.89
.18
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Painted, Exterior, 1st Floor
8200
Sq Ft
Pipe & Fittings, 3/4" Copper, Hot Water
0.1
K Ln Ft
Concrete Block, Exterior, 1st Floor
634
Sq Ft
Pipe Insulation, Cold Water
0.2
K Ln Ft
Aluminum Operable Window, 12 sf, 1st Floor
1
Each
Pipe Insulation, Hot Water
0.1
K Ln Ft
Aluminum Frame, Fully Glazed, Exterior Door
3
Each
Water Heater, Electric 52 Gal.
1
Each
Steel, Painted, Exterior Door
7
Each
Pipe & Fittings, 6" Cast Iron
0.6
K Ln Ft
Built-up Roof
8200
Sq Ft
Pipe & Fittings, 4" DWV PVC
0.1
K Ln Ft
Wood, Hollow Core, Painted, Interior Door
18
Each
Roof Drain, 4-6"
2
Each
Acoustical Interior Wall Tile
370
Sq Ft
House Furnace, Electric 100 Mbh, 30 kw
1
Each
Concrete Block, Painted, Interior Wall Finish
3170
Sq Ft
Air Conditioner, Rooftop, 20 Ton
1
Each
Ceramic Tile Flooring
350
Sq Ft
Fire Sprinkler Head
117
Each
Concrete, Finished Flooring
7800
Sq Ft
Distribution Switch, Fused, <600 V
3
Each
Vinyl Tile Flooring
1100
Sq Ft
Main Switchgear, <1200 Amp.
1
Each
Acoustical Tile Ceiling
350
Sq Ft
Emergency Lighting Pack, 2 Light w/ Battery
8
Each
Plaster Ceiling
1450
Sq Ft
Exit Lighting Fixture, w/ Battery
4
Each
Textured, Spray, Ceiling
1450
Sq Ft
Fluorescent Lighting Fixture, 160w
28
Each
Drinking Fountain, Refrigerated
2
Each
Incandescent Lighting Fixture, Basic, 100w
50
Each
Flush Tank Water Closet
7
Each
Receptacle, 120V, 15 Amp
20
Each
Lavatory, Vitreous China
7
Each
Wiring Device, Switch
40
Each
Service Sink, Iron Enamel
1
Each
Fire Alarm Bell, 6"
2
Each
Shower, Fiberglass
1
Each
Fire Alarm Control Panel
1
Each
Urinal, Vitreous China
2
Each
Manual Pull Station
4
Each
Pipe & Fittings, 2" Copper, Cold Water
0.3
K Ln Ft
Public Address Speaker
1
Each
Pipe & Fittings, 3/4" Copper, Cold Water
0.1
K Ln Ft
Smoke Detector
20
Each
Annual Sustainment Costs
.00
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
