UM = SF
Construction Cost Factor (CCF)
0.00/SF, based on data from TriService #24, and deflated to FY04 $ using a deflation factor of
0.97.
Sustainment Cost Factor (SCF)
.86/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 4,339 SF. Values shown are in FY04 $.
Replacement
Cost:
3,931
Building GSFT: 4,339
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,645
,132
,041
,015
Unscheduled
,655
,143
,119
,074
Renewal &
Replacement:
||content||
||content||
,093
,536
,666
Total M&R Costs:
,300
,369
,696
,755
As % of replacement:
0.81%
1.13%
2.09%
2.56%
Per gsft:
||content||
.22
||content||
.70
.16
.86
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
2722
Sq Ft
Pipe Insulation, Hot Water
0.4
K Ln Ft
Steel Frame, Painted, Operable Window, 12 sf, 1st Floor
40
Each
Water Heater, Electric 52 Gal.
1
Each
Steel, Painted, Exterior Door
2
Each
Pipe & Fittings, 10" Cast Iron
0.1
K Ln Ft
Wood, Solid Core, Painted, Exterior Door
1
Each
Pipe & Fittings, 6" Cast Iron
0.5
K Ln Ft
Single-Ply Modified Bituminous/Thermoplastic Roof
4400
Sq Ft
Pipe & Fittings, 4" DWV PVC
0.8
K Ln Ft
Wood, Solid Core, Painted, Interior Door
13
Each
Roof Drain, 4-6"
2
Each
Ceramic Tile Wall Finish
666
Sq Ft
Variable Air Volume Box
2
Each
Plaster Interior Wall Finish
3330
Sq Ft
Air Conditioner, Rooftop, 5 Ton
2
Each
Sheetrock, Stippled, Interior Wall Finish
2664
Sq Ft
Fire Sprinkler Head
22
Each
Wallpaper Interior Wall Finish
2447
Sq Ft
Circuit Breaker, Main, 600 V, 800 Amp., 3 Ph.
1
Each
Carpet, Nylon 20 oz., High Traffic
3520
Sq Ft
Distribution Panel Board
1
Each
Concrete, Finished Flooring
222
Sq Ft
Motor Starter, 5-20 HP, <600 V
1
Each
Quarry Tile Flooring
658
Sq Ft
Emergency Lighting Pack, 2 Light w/ Battery
4
Each
Plaster Ceiling
4400
Sq Ft
Exit Lighting Fixture, w/ Battery
4
Each
Drinking Fountain, Refrigerated
1
Each
Fluorescent Lighting Fixture, 160w
46
Each
Lavatory, Vitreous China
8
Each
Receptacle, 120V, 15 Amp
60
Each
Service Sink, Iron Enamel
1
Each
Wiring Device, Switch
11
Each
Sink, Stainless Steel
3
Each
Fire Alarm Bell, 6"
2
Each
Tankless Water Closet
9
Each
Heat Detector
9
Each
Urinal, Vitreous China
2
Each
Manual Pull Station
2
Each
Circulator Pump, 1/12 HP, Hot Water
1
Each
Smoke Detector
4
Each
Pipe & Fittings, 3/4" Copper, Cold Water
0.8
K Ln Ft
Commercial Kitchen Exhaust Hood
1
Each
Pipe & Fittings, 3/4" Copper, Hot Water
0.4
K Ln Ft
Annual Sustainment Costs
.00
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
