UM = SF
Construction Cost Factor (CCF)
6.23/SF, based on data from USACE, and deflated to FY04 $ using a deflation factor of 0.985
Sustainment Cost Factor (SCF)
.15/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 5,713 SF. Values shown are in FY04 $.
Replacement
Cost:
Building GSFT: 5,713
4,022
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,104
,374
,359
,337
Unscheduled
,281
,434
,425
,395
Renewal &
0
||content||
,438
,910
,578
Replacement:
Total M&R Costs:
,945
,246
,693
,310
As % of replacement:
0.74%
0.94%
1.46%
1.86%
Per gsft:
||content||
.10
||content||
.70
.15
Component
Quantity
UM
Component
Quantity
UM
Aluminum Siding, Exterior, 1st Floor
2079
Sq Ft
Pipe & Fittings, 3/4" Copper, Hot Water
0.5
K Ln Ft
Aluminum Fixed Window, 12 sf, 1st Floor
66
Each
Pipe Insulation, Cold Water
0.5
K Ln Ft
Aluminum Frame, Fully Glazed, Exterior Door
4
Each
Pipe Insulation, Hot Water
0.5
K Ln Ft
Steel Single 12'x12', Painted, Roll-up Door
4
Each
Water Heater, Electric 52 Gal.
1
Each
Steel, Painted, Exterior Door
5
Each
Pipe & Fittings, 6" Cast Iron
0.4
K Ln Ft
Single-Ply Thermosetting Roof
5713
Sq Ft
Pipe & Fittings, 4" DWV PVC
0.2
K Ln Ft
Steel, Painted, Interior Door
4
Each
Roof Drain, 2"
4
Each
Concrete Block, Painted, Interior Wall Finish
2046
Sq Ft
Exhaust Fan, Roof Mounted, 5000 Cfm
1
Each
Sheetrock, Unstippled, Interior Wall Finish
4027
Sq Ft
Air Conditioner, Window, 1 Ton
2
Each
Concrete, Finished Flooring
4853
Sq Ft
Explosion Proof Suspended Heater
3
Each
Linoleum Flooring
860
Sq Ft
Fire Sprinkler Head
50
Each
Metal Ceiling, Painted
5713
Sq Ft
Distribution Panel Board
1
Each
Emergency Eye Wash
1
Each
Distribution Switch, Fused, <600 V
2
Each
Flush Tank Water Closet
4
Each
Fluorescent Lighting Fixture, 160w
21
Each
Service Sink, Iron Enamel
1
Each
Receptacle, 120V, 15 Amp
18
Each
Urinal, Vitreous China
1
Each
Wiring Device, Switch
12
Each
Pipe & Fittings, 2" Copper, Cold Water
0.5
K Ln Ft
Heat Detector
21
Each
Pipe & Fittings, 3/4" Copper, Cold Water
0.5
K Ln Ft
Manual Pull Station
2
Each
Annual Sustainment Costs
.00
.00
.00
.00
.00
.00
.00
1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle