UM = SF
Construction Cost Factor (CCF)
.69/SF, based on data from TriService #9/3, and deflated to FY04 $ using a deflation factor of
0.97.
Sustainment Cost Factor (SCF)
||content||
.55/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 2,075 SF. Values shown are in FY04 $.
Replacement
Cost:
7,159
Building GSFT: 2,075
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
8
8
7
0
Unscheduled
3
3
3
5
Renewal &
Replacement:
6
||content||
,548
Total M&R Costs:
||content||
,191
||content||
,254
,157
,224
As % of replacement:
0.81%
0.85%
1.46%
2.19%
Per gsft:
||content||
.04
||content||
.55
Component
Quantity
UM
Wood Shingles, Unfinished- 1st Floor
4213
Sq Ft
Aluminum Fixed Window, 12 sf, 1st Floor
1
Each
Steel Single 12'x12', Painted, Roll-up Door
2
Each
Steel, Painted, Exterior Door
1
Each
Metal Roof
2075
Sq Ft
Steel, Painted, Interior Door
2
Each
Wood, Solid Core, Painted, Interior Door
3
Each
Concrete, Unfinished Flooring
2075
Sq Ft
Fluorescent Lighting Fixture, 160w
16
Each
Receptacle, 120V, 15 Amp
25
Each
Wiring Device, Switch
12
Each
Manual Pull Station
1
Each
Smoke Detector
4
Each
Annual Sustainment Costs
.00
.00
.00
.00
1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle