UM = SF
Construction Cost Factor (CCF)
1.54/SF, based on data from AFCESA, and deflated to FY04 $ using a deflation factor of
0.985
Sustainment Cost Factor (SCF)
.99/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 674 SF. Values shown are in FY04 $.
Replacement
Cost:
8,878
Building GSFT: 674
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
6
4
4
9
Unscheduled
8
6
2
8
Renewal &
Replacement:
8
4
||content||
,382
Total M&R Costs:
4
8
||content||
,531
,020
As % of replacement:
0.32%
0.75%
1.41%
1.86%
Per gsft:
||content||
.22
.27
.99
Component
Quantity
UM
Concrete Block, Exterior, 1st Floor
874
Sq Ft
Steel, Painted, Exterior Door
3
Each
Asphalt Shingle Roof
700
Sq Ft
Ceramic Tile Wall Finish
1137
Sq Ft
Concrete Block, Painted, Interior Wall Finish
1056
Sq Ft
Ceramic Tile Flooring
337
Sq Ft
Concrete, Finished Flooring
337
Sq Ft
Plaster Ceiling
674
Sq Ft
Lavatory, Vitreous China
3
Each
2
Each
Tankless Water Closet
3
Each
Urinal, Vitreous China
1
Each
Pipe & Fittings, 3/4" Copper, Cold Water
0.1
K Ln Ft
Pipe & Fittings, 3/4" Copper, Hot Water
0.1
K Ln Ft
Pipe Insulation, Cold Water
0.1
K Ln Ft
Pipe Insulation, Hot Water
0.1
K Ln Ft
Water Heater, Electric 52 Gal.
1
Each
Pipe & Fittings, 6" Cast Iron
0.1
K Ln Ft
Fluorescent Lighting Fixture, 160w
8
Each
Incandescent Lighting Fixture, Basic, 100w
4
Each
Receptacle, 120V, 15 Amp
8
Each
Wiring Device, Switch
4
Each
Annual Sustainment Costs
.00
.00
.00
.00
.00
1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle