FAC 7383 Air Raid/Fallout Shelter

UM = SF

Construction Cost Factor (CCF)

7.30/SF, based on data from USACE, and deflated to FY04 $ using a deflation factor of 0.985

Sustainment Cost Factor (SCF)

.19/SF, using the Whitestone MARS and a component list derived from the DoD typical

inventory size of 3,013 SF. Values shown are in FY04 $.

Replacement

Cost:

Building GSFT: 3,013

4,205

M&R Average Annual Cost Forecasts

Current Year

5 Year

20 Year

50 Year

PM & Minor Repair:

,781

,973

,908

Unscheduled

,580

,854

,869

,809

Renewal &

||content||

4

,173

,902

Replacement:

Total M&R Costs:

,361

,751

,015

,618

As % of replacement:

1.00%

1.27%

1.68%

2.36%

Per gsft:

||content|| .78

.24

.99

.19

Component

Quantity

UM

Concrete Block, Exterior, 1st Floor

2635

Sq Ft

Concrete Block, Exterior, 2nd Floor

2441

Sq Ft

Steel, Painted, Exterior Door

1

Each

Built-up Roof

3013

Sq Ft

Steel, Painted, Interior Door

4

Each

Wood, Hollow Core, Painted, Interior Door

8

Each

Concrete Block, Painted, Interior Wall Finish

7328

Sq Ft

Concrete, Finished Flooring

3013

Sq Ft

Concrete, Finished Ceiling

3013

Sq Ft

Drinking Fountain, Refrigerated

1

Each

Lavatory, Vitreous China

4

Each

Service Sink, Iron Enamel

1

Each

Shower, Fiberglass

1

Each

Tankless Water Closet

4

Each

Urinal, Vitreous China

2

Each

Circulator Pump 1/12 HP, Cold Water

1

Each

Pipe & Fittings, 2" Copper, Cold Water

0.5

K Ln Ft

Pipe & Fittings, 3/4" Copper, Cold Water

0.4

K Ln Ft

Pipe & Fittings, 3/4" Copper, Hot Water

0.2

K Ln Ft

Pipe Insulation, Cold Water

0.5

K Ln Ft

Pipe Insulation, Hot Water

0.2

K Ln Ft

Pipe & Fittings, 10" Cast Iron

0.1

K Ln Ft

Pipe & Fittings, 6" Cast Iron

0.3

K Ln Ft

Oil Storage Tank, 275 Gal.

1

Each

Pipe & Fittings, 2" Copper, Fuel Oil

0.1

K Ln Ft

Pipe & Fittings, 4" Steel, Gas

0.5

K Ln Ft

Variable Air Volume Box

1

Each

Air Conditioner, Rooftop, 5 Ton

1

Each

Fire Sprinkler Head

32

Each

Circuit Breaker, Main, 600 V, 800 Amp., 3 Ph.

1

Each

Distribution Panel Board

1

Each

Fluorescent Lighting Fixture, 160w

23

Each

Receptacle, 120V, 15 Amp

49

Each

Wiring Device, Switch

20

Each

Generator, Diesel, 30kw

1

Each

Annual Sustainment Costs

.00

||content||

.00

1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49

50 Year Life Cycle