UM = SF
Construction Cost Factor (CCF)
5.00/SF, based on data from TriService #18/4, and deflated to FY04 $ using a deflation factor
of 0.97.
Sustainment Cost Factor (SCF)
.52/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 5,983 SF. Values shown are in FY04 $.
Replacement
Cost:
1,698
Building GSFT: 5,983
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,880
,474
,376
,336
Unscheduled
,224
,882
,866
,815
Renewal &
Replacement:
||content||
,218
,272
,902
Total M&R Costs:
,103
,574
,514
,054
As % of replacement:
0.68%
1.07%
1.94%
2.33%
Per gsft:
||content||
.03
||content||
.60
.92
.52
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
1850
Sq Ft
Circulator Pump 1/12 HP, Cold Water
1
Each
Clay Brick, Exterior, 2nd Floor
1850
Sq Ft
Pipe & Fittings, 2" Copper, Cold Water
0.9
K Ln Ft
Aluminum Fixed Window, 12 sf, 1st Floor
55
Each
Pipe & Fittings, 3/4" Copper, Cold Water
0.8
K Ln Ft
Aluminum Fixed Window, 12 sf, 2nd Floor
62
Each
Pipe & Fittings, 3/4" Copper, Hot Water
0.3
K Ln Ft
Steel w/ Safety Glass, Painted, Exterior Door
2
Each
Pipe Insulation, Cold Water
1.5
K Ln Ft
Steel, Painted, Exterior Door
3
Each
Pipe Insulation, Hot Water
0.3
K Ln Ft
Single-Ply Modified Bituminous/Thermoplastic Roof
2992
Sq Ft
Water Heater, Electric 120 Gal.
1
Each
Steel, Painted, Interior Door
2
Each
Pipe & Fittings, 10" Cast Iron
0.1
K Ln Ft
Wood, Solid Core, Painted, Interior Door
49
Each
Pipe & Fittings, 6" Cast Iron
0.5
K Ln Ft
Concrete Interior Steps
43
Sq Ft
Pipe & Fittings, 4" DWV PVC
0.2
K Ln Ft
Metal Interior Railing, Painted
43
Ln Ft
Roof Drain, 4-6"
2
Each
Concrete Block, Painted, Interior Wall Finish
2006
Sq Ft
Variable Air Volume Box
2
Each
Fabric Interior Wall Finish
3565
Sq Ft
Air Conditioner, Rooftop, 5 Ton
2
Each
Sheetrock, Unstippled, Interior Wall Finish
19522
Sq Ft
Fire Sprinkler Head
30
Each
Carpet, Nylon 20 oz., Low Traffic
4487
Sq Ft
Circuit Breaker, Main, 600 V, 800 Amp., 3 Ph.
1
Each
Concrete, Finished Flooring
538
Sq Ft
Distribution Panel Board
1
Each
Terrazzo Flooring
808
Sq Ft
Motor Starter, 5-20 HP, <600 V
2
Each
Vinyl Tile Flooring
150
Sq Ft
Fluorescent Lighting Fixture, 160w
84
Each
Acoustical Tile, Dropped, Ceiling
5445
Sq Ft
Incandescent Lighting Fixture, Basic, 100w
9
Each
Sheetrock, Unstippled, Ceiling
538
Sq Ft
Receptacle, 120V, 15 Amp
446
Each
Drinking Fountain, Refrigerated
2
Each
Wiring Device, Switch
178
Each
Lavatory, Vitreous China
11
Each
Fire Alarm Bell, 6"
1
Each
Service Sink, Iron Enamel
1
Each
Manual Pull Station
1
Each
Tankless Water Closet
10
Each
Smoke Detector
12
Each
Urinal, Vitreous China
3
Each
Annual Sustainment Costs
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
