UM = SF
Construction Cost Factor (CCF)
5.00/SF, based on data from TriService #18/2, and deflated to FY04 $ using a deflation factor
of 0.97.
Sustainment Cost Factor (SCF)
.71/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 4,823 SF. Values shown are in FY04 $.
Replacement
Cost:
0,105
Building GSFT: 4,823
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,903
,364
,308
,263
Unscheduled
,020
,535
,526
,474
Renewal &
Replacement:
||content||
,040
,446
,182
Total M&R Costs:
,923
,939
,280
,920
As % of replacement:
0.78%
1.18%
2.01%
2.35%
Per gsft:
||content||
.23
||content||
.86
.17
.71
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
830
Sq Ft
Service Sink, Iron Enamel
1
Each
Clay Brick, Exterior, 2nd Floor
830
Sq Ft
Tankless Water Closet
8
Each
Concrete, Painted, Exterior, 1st Floor
1245
Sq Ft
Urinal, Vitreous China
3
Each
Aluminum Fixed Window, 12 sf, 1st Floor
60
Each
Circulator Pump, 1/12 HP, Hot Water
1
Each
Aluminum Fixed Window, 12 sf, 2nd Floor
28
Each
Pipe & Fittings, 3/4" Copper, Cold Water
0.8
K Ln Ft
Aluminum Frame, Fully Glazed, Exterior Door
1
Each
Pipe & Fittings, 3/4" Copper, Hot Water
0.3
K Ln Ft
Steel w/ Safety Glass, Painted, Exterior Door
2
Each
Pipe Insulation, Cold Water
0.8
K Ln Ft
Steel, Painted, Exterior Door
2
Each
Pipe Insulation, Hot Water
0.3
K Ln Ft
Built-up Roof
2412
Sq Ft
Water Heater, Electric 52 Gal.
1
Each
Single-Ply Modified Bituminous/Thermoplastic Roof
1206
Sq Ft
Pipe & Fittings, 6" Cast Iron
0.5
K Ln Ft
Steel, Painted, Interior Door
1
Each
Pipe & Fittings, 4" DWV PVC
0.1
K Ln Ft
Wood, Solid Core w/ Safety Glass, Painted, Interior Door
8
Each
Roof Drain, 4-6"
1
Each
Wood, Solid Core, Painted, Interior Door
25
Each
Variable Air Volume Box
2
Each
Concrete Interior Steps
17
Sq Ft
Air Conditioner, Rooftop, 5 Ton
2
Each
Metal Interior Railing, Painted
19
Ln Ft
Fire Sprinkler Head
24
Each
Concrete, Painted, Interior Wall Finish
1277
Sq Ft
Circuit Breaker, Main, 600 V, 800 Amp., 3 Ph.
1
Each
Fabric Interior Wall Finish
1601
Sq Ft
Distribution Panel Board
1
Each
Plaster Interior Wall Finish
8113
Sq Ft
Motor Starter, 5-20 HP, <600 V
1
Each
Sheetrock, Unstippled, Interior Wall Finish
8764
Sq Ft
Emergency Lighting Pack, 2 Light w/ Battery
4
Each
Carpet, Nylon 20 oz., Low Traffic
2050
Sq Ft
Fluorescent Lighting Fixture, 160w
79
Each
Ceramic Tile Flooring
929
Sq Ft
Incandescent Lighting Fixture, Basic, 100w
4
Each
Concrete, Finished Flooring
338
Sq Ft
Receptacle, 120V, 15 Amp
50
Each
Vinyl Tile Flooring
1507
Sq Ft
Wiring Device, Switch
80
Each
Acoustical Tile, Dropped, Ceiling
2194
Sq Ft
Fire Alarm Bell, 6"
2
Each
Plaster Ceiling
2412
Sq Ft
Fire Alarm Control Panel
1
Each
Sheetrock, Unstippled, Ceiling
217
Sq Ft
Manual Pull Station
4
Each
Drinking Fountain, Refrigerated
2
Each
Smoke Detector
10
Each
Lavatory, Vitreous China
8
Each
Annual Sustainment Costs
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
