UM = SF
Construction Cost Factor (CCF)
5.00/SF, based on data from TriService #18/2, and deflated to FY04 $ using a deflation factor
of 0.97.
Sustainment Cost Factor (SCF)
.10/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 7,585 SF. Values shown are in FY04 $.
Replacement
Cost:
||content||
,195,396
Building GSFT: 7,585
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,366
,981
,865
,824
Unscheduled
,761
,438
,408
,348
Renewal &
Replacement:
||content||
,508
,256
,293
Total M&R Costs:
,126
,926
,529
,465
As % of replacement:
0.60%
0.91%
1.72%
1.96%
Per gsft:
||content||
.94
||content||
.44
.71
.10
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
2083
Sq Ft
Circulator Pump, 1/12 HP, Hot Water
1
Each
Clay Brick, Exterior, 2nd Floor
2083
Sq Ft
Pipe & Fittings, 3/4" Copper, Cold Water
0.9
K Ln Ft
Aluminum Fixed Window, 12 sf, 1st Floor
62
Each
Pipe & Fittings, 3/4" Copper, Hot Water
0.4
K Ln Ft
Aluminum Fixed Window, 12 sf, 2nd Floor
70
Each
Pipe Insulation, Cold Water
0.9
K Ln Ft
Steel w/ Safety Glass, Painted, Exterior Door
2
Each
Water Heater, Electric 52 Gal.
1
Each
Steel, Painted, Exterior Door
3
Each
Pipe & Fittings, 6" Cast Iron
0.6
K Ln Ft
Single-Ply Modified Bituminous/Thermoplastic Roof
3793
Sq Ft
Pipe & Fittings, 4" DWV PVC
0.2
K Ln Ft
Steel, Painted, Interior Door
2
Each
Roof Drain, 4-6"
2
Each
Wood, Solid Core, Painted, Interior Door
56
Each
Exhaust Fan, Ceiling, 200-500 Cfm
1
Each
Concrete Interior Steps
55
Sq Ft
Variable Air Volume Box
3
Each
Metal Interior Railing, Painted
48
Ln Ft
Air Conditioner, Rooftop, 20 Ton
1
Each
Concrete, Painted, Interior Wall Finish
2258
Sq Ft
Fire Sprinkler Head
40
Each
Fabric Interior Wall Finish
4015
Sq Ft
Circuit Breaker, Main, 600 V, 800 Amp., 3 Ph.
1
Each
Sheetrock, Unstippled, Interior Wall Finish
21980
Sq Ft
Distribution Panel Board
1
Each
Carpet, Nylon 20 oz., Low Traffic
5689
Sq Ft
Motor Starter, 5-20 HP, <600 V
1
Each
Ceramic Tile Flooring
1024
Sq Ft
Emergency Lighting Pack, 2 Light w/ Battery
4
Each
Concrete, Finished Flooring
683
Sq Ft
Fluorescent Lighting Fixture, 160w
107
Each
Vinyl Tile Flooring
190
Sq Ft
Incandescent Lighting Fixture, Basic, 100w
12
Each
Acoustical Tile, Dropped, Ceiling
6902
Sq Ft
Receptacle, 120V, 15 Amp
250
Each
Sheetrock, Unstippled, Ceiling
683
Sq Ft
Wiring Device, Switch
100
Each
Drinking Fountain, Refrigerated
2
Each
Fire Alarm Bell, 6"
4
Each
Lavatory, Vitreous China
12
Each
Fire Alarm Control Panel
1
Each
Service Sink, Iron Enamel
1
Each
Manual Pull Station
6
Each
Tankless Water Closet
11
Each
Smoke Detector
16
Each
Urinal, Vitreous China
4
Each
Time Control Clock
1
Each
Annual Sustainment Costs
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
