UM = SF
Construction Cost Factor (CCF)
4.00/SF, based on data from TriService #17, and deflated to FY04 $ using a deflation factor of
0.97.
Sustainment Cost Factor (SCF)
.30/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 42,000 SF. Values shown are in FY04 $.
Replacement
Building GSFT:
Cost:
42,000
,626,320
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,668
,510
,180
,071
Unscheduled
,434
,349
,082
,765
Renewal &
Replacement:
||content||
,810
,527
,810
Total M&R Costs:
,102
,670
,788
,646
As % of replacement:
0.66%
0.91%
1.56%
1.72%
Per gsft:
||content||
.88
||content||
.23
.09
.30
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
13920
Sq Ft
Pipe & Fittings, 3/4" Copper, Cold Water
0.86
K Ln Ft
Aluminum Fixed Window, 24 sf, 1st Floor
50
Each
Pipe & Fittings, 3/4" Copper, Hot Water
0.46
K Ln Ft
Aluminum Fixed Window, 24 sf, 2nd Floor
52
Each
Pipe Insulation, Cold Water
0.86
K Ln Ft
Aluminum Frame, Fully Glazed, Exterior Door
5
Each
Pipe Insulation, Hot Water
0.46
K Ln Ft
Steel Single 12'x12', Painted, Roll-up Door
3
Each
Water Heater, Gas/Oil 75 Gph
1
Each
Steel w/ Safety Glass, Painted, Exterior Door
3
Each
Pipe & Fittings, 10" Cast Iron
0.46
K Ln Ft
Steel, Painted, Exterior Door
8
Each
Pipe & Fittings, 6" Cast Iron
0.6
K Ln Ft
Built-up Roof
41900
Sq Ft
Pipe & Fittings, 4" DWV PVC
0.8
K Ln Ft
Aluminum, w/ Safety Glass, Plain or Anodized, Interior Door
17
Each
Roof Drain, 4-6"
12
Each
Wood, Solid Core, Painted, Interior Door
17
Each
Pipe & Fittings, 4" Steel, Gas
0.46
K Ln Ft
Concrete Block, Painted, Interior Wall Finish
26600
Sq Ft
Air Conditioner, Rooftop, 20 Ton
1
Each
Sheetrock, Unstippled, Interior Wall Finish
50735
Sq Ft
Air Conditioner, Rooftop, 50 Ton
2
Each
Ceramic Tile Flooring
2610
Sq Ft
Fire Sprinkler Head
227
Each
Concrete, Finished Flooring
8380
Sq Ft
Distribution Switch, Fused, <600 V
7
Each
Vinyl Tile Flooring
33620
Sq Ft
Main Switchgear, <1200 Amp.
1
Each
Acoustical Tile, Dropped, Ceiling
33520
Sq Ft
Fluorescent Lighting Fixture, 160w
122
Each
Metal Ceiling, Painted
8380
Sq Ft
Incandescent Lighting Fixture, Basic, 100w
9
Each
Sheetrock, Unstippled, Ceiling
2730
Sq Ft
Metal Halide Lighting Fixture, Low Bay, 250w
426
Each
Drinking Fountain, Vitreous China
3
Each
Receptacle, 120V, 15 Amp
344
Each
Lavatory, Vitreous China
7
Each
Wiring Device, Switch
86
Each
Service Sink, Iron Enamel
2
Each
Annunciation Panel
1
Each
Sink, Stainless Steel
4
Each
Fire Alarm Control Panel
1
Each
Tankless Water Closet
7
Each
Manual Pull Station
12
Each
Urinal, Vitreous China
2
Each
Public Address Speaker
1
Each
Circulator Pump, 1/12 HP, Hot Water
1
Each
Smoke Detector
90
Each
Pipe & Fittings, 2" Copper, Cold Water
1.2
K Ln Ft
Annual Sustainment Costs
.00
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
