UM = SF
Construction Cost Factor (CCF)
3.47/SF, based on data provided RS Means, and inflated to FY04 $ using a inflation factor of
1.015.
Sustainment Cost Factor (SCF)
.10/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 3,320 SF. Values shown are in FY04 $.
Replacement
Cost:
5,878
Building GSFT: 3,320
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
||content||
,865
,263
,153
,142
Unscheduled
,278
,519
,420
,394
Renewal &
Replacement:
6
1
,518
,754
Total M&R Costs:
,468
,744
,091
,290
As % of replacement:
1.29%
1.66%
2.33%
2.97%
Per gsft:
||content||
.35
||content||
.73
.44
.10
Component
Quantity
UM
Component
Quantity
UM
Aluminum Siding, Exterior, 1st Floor
1585
Sq Ft
Pipe & Fittings, 3/4" Copper, Hot Water
0.4
K Ln Ft
Aluminum Fixed Window, 12 sf, 1st Floor
50
Each
Pipe Insulation, Cold Water
0.4
K Ln Ft
Aluminum Frame, Fully Glazed, Exterior Door
3
Each
Pipe Insulation, Hot Water
0.15
K Ln Ft
Steel Single 12'x12', Painted, Roll-up Door
3
Each
Water Heater, Gas/Oil 65 Gph
1
Each
Steel, Painted, Exterior Door
4
Each
Pipe & Fittings, 10" Cast Iron
0.15
K Ln Ft
Single-Ply Thermosetting Roof
3320
Sq Ft
Pipe & Fittings, 6" Cast Iron
0.3
K Ln Ft
Steel, Painted, Interior Door
3
Each
Pipe & Fittings, 4" DWV PVC
0.15
K Ln Ft
Concrete Block, Painted, Interior Wall Finish
1560
Sq Ft
Roof Drain, 2"
8
Each
Sheetrock, Unstippled, Interior Wall Finish
3070
Sq Ft
Air Conditioner, Window, 1 Ton
2
Each
Concrete, Finished Flooring
2820
Sq Ft
Explosion Proof Suspended Heater
2
Each
Linoleum Flooring
500
Sq Ft
Fire Sprinkler Head
29
Each
Metal Ceiling, Painted
3320
Sq Ft
Distribution Switch, Fused, <600 V
6
Each
Flush Tank Water Closet
3
Each
Main Switchgear, <1200 Amp.
1
Each
Service Sink, Iron Enamel
1
Each
Fluorescent Lighting Fixture, 160w
12
Each
Urinal, Vitreous China
1
Each
Receptacle, 120V, 15 Amp
14
Each
Pipe & Fittings, 2" Copper, Cold Water
0.4
K Ln Ft
Wiring Device, Switch
9
Each
Pipe & Fittings, 3/4" Copper, Cold Water
0.4
K Ln Ft
Heat Detector
12
Each
Annual Sustainment Costs
.00
.00
.00
.00
1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle