UM = SF
Construction Cost Factor (CCF)
8.00/SF, based on data from TriService #21, and deflated to FY04 $ using a deflation factor of
0.97.
Sustainment Cost Factor (SCF)
.85/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 5,713 SF. Values shown are in FY04 $.
Replacement
Cost:
3,405
Building GSFT: 5,713
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,527
,807
,791
,734
Unscheduled
,433
,734
,749
,686
Renewal &
Replacement:
||content||
||content||
,547
,483
,902
Total M&R Costs:
,960
,088
,023
,322
As % of replacement:
1.14%
1.48%
2.28%
2.66%
Per gsft:
||content||
.22
||content||
.59
.46
.85
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
4350
Sq Ft
Pipe Insulation, Cold Water
0.5
K Ln Ft
Aluminum Fixed Window, 24 sf, 1st Floor
21
Each
Pipe Insulation, Hot Water
0.2
K Ln Ft
Aluminum Frame, Fully Glazed, Exterior Door
2
Each
Water Heater, Electric 52 Gal.
1
Each
Steel Single 12'x12', Painted, Roll-up Door
1
Each
Pipe & Fittings, 6" Cast Iron
0.35
K Ln Ft
Steel w/ Safety Glass, Painted, Exterior Door
1
Each
Pipe & Fittings, 4" DWV PVC
0.2
K Ln Ft
Steel, Painted, Exterior Door
2
Each
Roof Drain, 4-6"
2
Each
Built-up Roof
5710
Sq Ft
Exhaust Fan, Roof Mounted, 5000 Cfm
1
Each
Steel, Painted, Interior Door
1
Each
Variable Air Volume Box
4
Each
Wood, Solid Core, Painted, Interior Door
10
Each
Air Conditioner, Rooftop, 5 Ton
1
Each
Concrete Block, Painted, Interior Wall Finish
540
Sq Ft
Fan Coil, Two-Pipe, 400 Cfm
1
Each
Sheetrock, Unstippled, Interior Wall Finish
14000
Sq Ft
Fire Sprinkler Head
65
Each
Concrete, Finished Flooring
285
Sq Ft
Distribution Panel Board
2
Each
Vinyl Tile Flooring
5425
Sq Ft
Distribution Switch, Fused, <600 V
1
Each
Acoustical Tile, Dropped, Ceiling
4570
Sq Ft
Emergency Lighting Pack, 2 Light w/ Battery
4
Each
Sheetrock, Unstippled, Ceiling
1143
Sq Ft
Exit Lighting Fixture, w/ Battery
4
Each
Drinking Fountain, Refrigerated
1
Each
Fluorescent Lighting Fixture, 160w
89
Each
Lavatory, Vitreous China
6
Each
Receptacle, 120V, 15 Amp
102
Each
Service Sink, Iron Enamel
1
Each
Wiring Device, Switch
26
Each
Tankless Water Closet
6
Each
Annunciation Panel
1
Each
Urinal, Vitreous China
1
Each
Fire Alarm Bell, 6"
2
Each
Pipe & Fittings, 2" Copper, Cold Water
0.55
K Ln Ft
Fire Alarm Control Panel
1
Each
Pipe & Fittings, 3/4" Copper, Cold Water
0.5
K Ln Ft
Manual Pull Station
4
Each
Pipe & Fittings, 3/4" Copper, Hot Water
0.2
K Ln Ft
Smoke Detector
12
Each
Annual Sustainment Costs
.00
.00
.00
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
