UM = SF
Construction Cost Factor (CCF)
1.54/SF, based on data from USACE, and deflated to FY04 $ using a deflation factor of 0.985
Sustainment Cost Factor (SCF)
.91/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 5,487 SF. Values shown are in FY04 $.
Replacement
Cost:
Building GSFT: 5,487
6,370
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,122
,211
,189
,121
Unscheduled
,312
,534
,597
,501
Renewal &
||content||
||content||
,118
,126
,833
Replacement:
Total M&R Costs:
,434
,862
,911
,455
As % of replacement:
0.95%
1.34%
1.91%
2.42%
Per gsft:
||content||
.53
.16
.09
.91
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
3263
Sq Ft
Pipe & Fittings, 3/4" Copper, Cold Water
0.7
K Ln Ft
Concrete Block, Exterior, 1st Floor
889
Sq Ft
Pipe & Fittings, 3/4" Copper, Hot Water
0.8
K Ln Ft
Concrete Block, Exterior, 2nd Floor
824
Sq Ft
Pipe Insulation, Cold Water
0.7
K Ln Ft
Aluminum Operable Window, 24 sf, 1st Floor
19
Each
Pipe Insulation, Hot Water
0.8
K Ln Ft
Steel Frame, Painted, Operable Window, 12 sf, 1st Floor
86
Each
Water Heater, Gas/Oil 275 Gph
1
Each
Aluminum Frame, Fully Glazed, Exterior Door
1
Each
Water Storage Tank, 2500 Gal.
1
Each
Steel Single 12'x12', Painted, Roll-up Door
2
Each
Pipe & Fittings, 10" Cast Iron
0.2
K Ln Ft
Steel, Painted, Exterior Door
2
Each
Pipe & Fittings, 6" Cast Iron
0.4
K Ln Ft
Built-up Roof
5487
Sq Ft
Pipe & Fittings, 4" DWV PVC
0.2
K Ln Ft
Steel, Painted, Interior Door
2
Each
Roof Drain, 4-6"
4
Each
Wood, Solid Core, Painted, Interior Door
4
Each
Exhaust Fan, Roof Mounted, 1000 Cfm
1
Each
Concrete Block, Painted, Interior Wall Finish
5353
Sq Ft
Variable Air Volume Box
5
Each
Sheetrock, Unstippled, Interior Wall Finish
1274
Sq Ft
Air Conditioner, Rooftop, 5 Ton
1
Each
Carpet, Nylon 20 oz., High Traffic
476
Sq Ft
Fan Coil, Two-Pipe, 400 Cfm
1
Each
Concrete, Finished Flooring
4800
Sq Ft
Fire Sprinkler Head
38
Each
Vinyl Tile Flooring
211
Sq Ft
Distribution Panel Board
2
Each
Acoustical Tile, Dropped, Ceiling
636
Sq Ft
Motor Starter, 5-20 HP, <600 V
3
Each
Metal Ceiling, Painted
3589
Sq Ft
Emergency Lighting Pack, 2 Light w/ Battery
8
Each
Metal Unpainted Interior Ceiling
1211
Sq Ft
Exit Lighting Fixture, w/ Battery
8
Each
Sheetrock, Unstippled, Ceiling
51
Sq Ft
Fluorescent Lighting Fixture, 160w
65
Each
Drinking Fountain, Refrigerated
2
Each
Metal Halide Lighting Fixture, Low Bay, 250w
8
Each
Lavatory, Vitreous China
10
Each
Receptacle, 120V, 15 Amp
79
Each
Service Sink, Iron Enamel
2
Each
Wiring Device, Switch
20
Each
Sink, Stainless Steel
4
Each
Fire Alarm Bell, 6"
2
Each
Tankless Water Closet
6
Each
Fire Alarm Control Panel
1
Each
Urinal, Vitreous China
2
Each
Heat Detector
8
Each
Circulator Pump, 1/12 HP, Hot Water
2
Each
Manual Pull Station
2
Each
Pipe & Fittings, 2" Copper, Cold Water
0.9
K Ln Ft
Annual Sustainment Costs
.00
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
