UM = SF
Construction Cost Factor (CCF)
7.37/SF, based on data from USACE, and deflated to FY04 $ using a deflation factor of 0.985
Sustainment Cost Factor (SCF)
.30/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 4,017 SF. Values shown are in FY04 $.
Replacement
Cost:
Building GSFT: 4,017
1,305
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,699
,959
,940
,897
Unscheduled
,663
,932
,945
,894
Renewal &
||content||
||content||
,283
,345
,446
Replacement:
Total M&R Costs:
,362
,174
,230
,237
As % of replacement:
1.24%
1.66%
2.61%
3.07%
Per gsft:
||content||
.34
||content||
.79
.79
.30
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
3650
Sq Ft
Pipe Insulation, Hot Water
0.2
K Ln Ft
Aluminum Fixed Window, 24 sf, 1st Floor
17
Each
Water Heater, Electric 52 Gal.
1
Each
Aluminum Frame, Fully Glazed, Exterior Door
2
Each
Pipe & Fittings, 10" Cast Iron
0
K Ln Ft
Steel Single 12'x12', Painted, Roll-up Door
1
Each
Pipe & Fittings, 6" Cast Iron
0.3
K Ln Ft
Steel w/ Safety Glass, Painted, Exterior Door
1
Each
Pipe & Fittings, 4" DWV PVC
0.2
K Ln Ft
Steel, Painted, Exterior Door
2
Each
Roof Drain, 4-6"
1
Each
Built-up Roof
4020
Sq Ft
Pipe & Fittings, 4" Steel, Gas
0
K Ln Ft
Steel, Painted, Interior Door
1
Each
Exhaust Fan, Roof Mounted, 5000 Cfm
1
Each
Wood, Solid Core, Painted, Interior Door
10
Each
Variable Air Volume Box
2
Each
Concrete Block, Painted, Interior Wall Finish
450
Sq Ft
Air Conditioner, Rooftop, 5 Ton
1
Each
Sheetrock, Unstippled, Interior Wall Finish
11750
Sq Ft
Fan Coil, Two-Pipe, 400 Cfm
1
Each
Concrete, Finished Flooring
200
Sq Ft
Fire Sprinkler Head
50
Each
Vinyl Tile Flooring
3820
Sq Ft
Distribution Panel Board
1
Each
Acoustical Tile, Dropped, Ceiling
3210
Sq Ft
Distribution Switch, Fused, <600 V
1
Each
Sheetrock, Unstippled, Ceiling
800
Sq Ft
Emergency Lighting Pack, 2 Light w/ Battery
4
Each
Drinking Fountain, Refrigerated
1
Each
Exit Lighting Fixture, w/ Battery
4
Each
Lavatory, Vitreous China
5
Each
Fluorescent Lighting Fixture, 160w
63
Each
Service Sink, Iron Enamel
1
Each
Receptacle, 120V, 15 Amp
86
Each
Tankless Water Closet
5
Each
Wiring Device, Switch
21
Each
Urinal, Vitreous China
1
Each
Annunciation Panel
1
Each
Pipe & Fittings, 2" Copper, Cold Water
0.5
K Ln Ft
Fire Alarm Bell, 6"
2
Each
Pipe & Fittings, 3/4" Copper, Cold Water
0.4
K Ln Ft
Fire Alarm Control Panel
1
Each
Pipe & Fittings, 3/4" Copper, Hot Water
0.2
K Ln Ft
Manual Pull Station
2
Each
Pipe Insulation, Cold Water
0.4
K Ln Ft
Smoke Detector
8
Each
Annual Sustainment Costs
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
