UM = SF
Construction Cost Factor (CCF)
8.34/SF, based on data from TriService #9/1, and deflated to FY04 $ using a deflation factor
of 0.97.
Sustainment Cost Factor (SCF)
.64/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 2,997 SF. Values shown are in FY04 $.
Replacement
Cost:
4,245
Building GSFT: 2,997
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,865
,374
,233
,201
Unscheduled
,553
,035
,952
,908
Renewal &
Replacement:
||content||
||content||
,044
,868
,802
Total M&R Costs:
,418
,453
,053
,911
As % of replacement:
2.09%
2.67%
3.97%
4.77%
Per gsft:
.48
.16
.69
.64
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
1061
Sq Ft
Urinal, Vitreous China
2
Each
Concrete Block, Painted, Exterior, 1st Floor
1761
Sq Ft
Circulator Pump, 1/12 HP, Hot Water
1
Each
Concrete Block, Painted, Exterior, 2nd Floor
1631
Sq Ft
Pipe & Fittings, 2" Copper, Cold Water
0.6
K Ln Ft
Aluminum Fixed Window, 12 sf, 1st Floor
7
Each
Pipe & Fittings, 3/4" Copper, Cold Water
0.5
K Ln Ft
Steel Frame, Painted, Operable Window, 12 sf, 2nd Floor
20
Each
Pipe & Fittings, 3/4" Copper, Hot Water
0.2
K Ln Ft
Steel Double 12'x24', Painted, Roll-up Door
2
Each
Pipe Insulation, Cold Water
0.5
K Ln Ft
Steel Single 12'x12', Painted, Roll-up Door
2
Each
Pipe Insulation, Hot Water
0.2
K Ln Ft
Steel, Painted, Exterior Door
1
Each
Water Heater, Electric 52 Gal.
1
Each
Built-up Roof
2997
Sq Ft
Pipe & Fittings, 10" Cast Iron
0.1
K Ln Ft
Steel, Painted, Interior Door
2
Each
Pipe & Fittings, 6" Cast Iron
0.3
K Ln Ft
Wood, Solid Core, Painted, Interior Door
4
Each
Pipe & Fittings, 4" DWV PVC
0.2
K Ln Ft
Concrete Block, Painted, Interior Wall Finish
5140
Sq Ft
Roof Drain, 4-6"
2
Each
Sheetrock, Unstippled, Interior Wall Finish
1108
Sq Ft
Variable Air Volume Box
2
Each
Carpet, Nylon 20 oz., Low Traffic
249
Sq Ft
Air Conditioner, Rooftop, 5 Ton
1
Each
Concrete, Finished Flooring
2635
Sq Ft
Fire Sprinkler Head
27
Each
Vinyl Tile Flooring
114
Sq Ft
Circuit Breaker, Main, 600 V, 800 Amp., 3 Ph.
1
Each
Acoustical Tile, Dropped, Ceiling
287
Sq Ft
Distribution Panel Board
1
Each
Metal Ceiling, Painted
863
Sq Ft
Distribution Switch, Fused, <600 V
2
Each
Metal Unpainted Interior Ceiling
1772
Sq Ft
Main Switchgear, <1200 Amp.
1
Each
Sheetrock, Unstippled, Ceiling
75
Sq Ft
Motor Starter, 5-20 HP, <600 V
2
Each
Conveyor System
1
Each
Fluorescent Lighting Fixture, 160w
28
Each
Dock Ramp Leveler
1
Each
Receptacle, 120V, 15 Amp
53
Each
Drinking Fountain, Refrigerated
1
Each
Wiring Device, Switch
13
Each
Emergency Eye Wash
1
Each
Fire Alarm Bell, 6"
2
Each
Emergency Shower Station
1
Each
Fire Alarm Control Panel
1
Each
Lavatory, Vitreous China
7
Each
Manual Pull Station
2
Each
Service Sink, Iron Enamel
1
Each
Smoke Detector
8
Each
Tankless Water Closet
4
Each
Commercial Walk-In Freezer/Cooler
1
Each
Annual Sustainment Costs
.00
.00
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
