UM = SF
Construction Cost Factor (CCF)
6.00/SF, based on data from TriService #15, and deflated to FY04 $ using a deflation factor of
0.97.
Sustainment Cost Factor (SCF)
.35/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 5,278 SF. Values shown are in FY04 $.
Replacement
Cost:
1,813
Building GSFT: 5,278
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,515
,054
,956
,927
Unscheduled
,701
,273
,238
,199
Renewal &
Replacement:
||content||
||content||
,983
,132
,564
Total M&R Costs:
,216
,311
,326
,690
As % of replacement:
0.63%
0.99%
1.73%
2.13%
Per gsft:
||content||
.98
||content||
.57
.71
.35
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
1075
Sq Ft
Drinking Fountain, Refrigerated
1
Each
Clay Brick, Exterior, 2nd Floor
1074
Sq Ft
Lavatory, Vitreous China
7
Each
Clay Brick, Exterior, 3rd+ Floor
379
Sq Ft
Service Sink, Iron Enamel
1
Each
Concrete, Painted, Exterior, 1st Floor
1066
Sq Ft
Shower, Fiberglass
4
Each
Steel, Painted, Exterior Finish, 2nd Floor
849
Sq Ft
Tankless Water Closet
6
Each
Aluminum Fixed Window, 24 sf, 1st Floor
21
Each
Urinal, Vitreous China
2
Each
Aluminum Fixed Window, 24 sf, 2nd Floor
23
Each
Circulator Pump, 1/12 HP, Hot Water
1
Each
Aluminum Operable Window, 12 sf, 1st Floor
5
Each
Pipe & Fittings, 3/4" Copper, Cold Water
0.6
K Ln Ft
Aluminum Operable Window, 12 sf, 2nd Floor
10
Each
Pipe & Fittings, 3/4" Copper, Hot Water
0.3
K Ln Ft
Aluminum Operable Window, 12 sf, 3rd+ Floor
10
Each
Pipe Insulation, Cold Water
0.9
K Ln Ft
Steel Frame, Painted, Operable Window, 12 sf, 2nd Floor
5
Each
Pipe Insulation, Hot Water
0.3
K Ln Ft
Steel Double 12'x24', Painted, Roll-up Door
2
Each
Water Heater, Electric 52 Gal.
1
Each
Steel w/ Safety Glass, Painted, Exterior Door
1
Each
Water Storage Tank, 150 Gal.
1
Each
Steel, Painted, Exterior Door
2
Each
Pipe & Fittings, 10" Cast Iron
0.1
K Ln Ft
Metal Roof
1395
Sq Ft
Pipe & Fittings, 6" Cast Iron
0.3
K Ln Ft
Single-Ply Modified Bituminous/Thermoplastic Roof
1496
Sq Ft
Pipe & Fittings, 4" DWV PVC
0.2
K Ln Ft
Steel, Painted, Interior Door
4
Each
Roof Drain, 4-6"
1
Each
Wood Frame, Fully Glazed, Painted, Interior Door
1
Each
Variable Air Volume Box
2
Each
Wood, Hollow Core, Painted, Interior Door
8
Each
Air Conditioner, Rooftop, 5 Ton
2
Each
Wood, Solid Core, Painted, Interior Door
10
Each
Fire Sprinkler Head
23
Each
Concrete Interior Steps
49
Sq Ft
Distribution Panel Board
1
Each
Metal Interior Railing, Painted
37
Ln Ft
Distribution Switch, Fused, <600 V
1
Each
Concrete Block, Painted, Interior Wall Finish
3047
Sq Ft
Motor Starter, 5-20 HP, <600 V
2
Each
Fabric Interior Wall Finish
1340
Sq Ft
Fluorescent Lighting Fixture, 160w
57
Each
Sheetrock, Unstippled, Interior Wall Finish
14283
Sq Ft
Metal Halide Lighting Fixture, High Bay, 400w
6
Each
Carpet, Nylon 20 oz., Low Traffic
2731
Sq Ft
Receptacle, 120V, 15 Amp
214
Each
Ceramic Tile Flooring
106
Sq Ft
Wiring Device, Switch
85
Each
Concrete, Finished Flooring
2054
Sq Ft
Annunciation Panel
1
Each
Terrazzo Flooring
285
Sq Ft
Fire Alarm Bell, 6"
2
Each
Vinyl Tile Flooring
53
Sq Ft
Fire Alarm Control Panel
1
Each
Acoustical Tile, Dropped, Ceiling
2340
Sq Ft
Manual Pull Station
2
Each
Metal Unpainted Interior Ceiling
1379
Sq Ft
Public Address Speaker
1
Each
Sheetrock, Unstippled, Ceiling
1510
Sq Ft
Smoke Detector
7
Each
Annual Sustainment Costs
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
