UM = SF
Construction Cost Factor (CCF)
4.80/SF, based on data from USACE, and deflated to FY04 $ using a deflation factor of 0.985
Sustainment Cost Factor (SCF)
.58/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 4,812 SF. Values shown are in FY04 $.
Replacement
Cost:
Building GSFT: 4,812
6,778
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,234
,792
,713
,682
Unscheduled
,578
,198
,187
,144
Renewal &
||content||
||content||
,975
,298
,426
Replacement:
Total M&R Costs:
,812
,966
,198
,252
As % of replacement:
0.69%
1.15%
2.04%
2.48%
Per gsft:
||content||
.00
||content||
.65
.95
.58
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
1659
Sq Ft
Circulator Pump, 1/12 HP, Hot Water
1
Each
Clay Brick, Exterior, 2nd Floor
1659
Sq Ft
Pipe & Fittings, 2" Copper, Cold Water
0.8
K Ln Ft
Aluminum Fixed Window, 12 sf, 1st Floor
50
Each
Pipe & Fittings, 3/4" Copper, Cold Water
0.7
K Ln Ft
Aluminum Fixed Window, 12 sf, 2nd Floor
55
Each
Pipe & Fittings, 3/4" Copper, Hot Water
0.3
K Ln Ft
Steel w/ Safety Glass, Painted, Exterior Door
1
Each
Pipe Insulation, Cold Water
1.4
K Ln Ft
Steel, Painted, Exterior Door
1
Each
Pipe Insulation, Hot Water
0.3
K Ln Ft
Single-Ply Modified Bituminous/Thermoplastic Roof
2406
Sq Ft
Water Heater, Electric 52 Gal.
1
Each
Steel, Painted, Interior Door
2
Each
Pipe & Fittings, 10" Cast Iron
0.1
K Ln Ft
Wood, Solid Core, Painted, Interior Door
44
Each
Pipe & Fittings, 6" Cast Iron
0.5
K Ln Ft
Concrete Interior Steps
35
Sq Ft
Pipe & Fittings, 4" DWV PVC
0.1
K Ln Ft
Metal Interior Railing, Painted
39
Ln Ft
Roof Drain, 4-6"
1
Each
Concrete Block, Painted, Interior Wall Finish
1799
Sq Ft
Variable Air Volume Box
2
Each
Fabric Interior Wall Finish
3198
Sq Ft
Air Conditioner, Rooftop, 5 Ton
1
Each
Sheetrock, Unstippled, Interior Wall Finish
17507
Sq Ft
Fire Sprinkler Head
24
Each
Carpet, Nylon 20 oz., Low Traffic
3609
Sq Ft
Circuit Breaker, Main, 600 V, 800 Amp., 3 Ph.
1
Each
Concrete, Finished Flooring
433
Sq Ft
Distribution Panel Board
1
Each
Terrazzo Flooring
650
Sq Ft
Motor Starter, 5-20 HP, <600 V
2
Each
Vinyl Tile Flooring
120
Sq Ft
Fluorescent Lighting Fixture, 160w
68
Each
Acoustical Tile, Dropped, Ceiling
4379
Sq Ft
Incandescent Lighting Fixture, Basic, 100w
8
Each
Sheetrock, Unstippled, Ceiling
433
Sq Ft
Receptacle, 120V, 15 Amp
400
Each
Drinking Fountain, Refrigerated
2
Each
Wiring Device, Switch
160
Each
Lavatory, Vitreous China
10
Each
Fire Alarm Bell, 6"
1
Each
Service Sink, Iron Enamel
1
Each
Manual Pull Station
2
Each
Tankless Water Closet
9
Each
Smoke Detector
10
Each
Urinal, Vitreous China
3
Each
Annual Sustainment Costs
.00
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
