FAC 7331 Exchange Eating Facility

UM = SF

Construction Cost Factor (CCF)

3.51/SF, based on data from USACE, and deflated to FY04 $ using a deflation factor of 0.985

Sustainment Cost Factor (SCF)

.23/SF, using the Whitestone MARS and a component list derived from the DoD typical

inventory size of 3,019 SF. Values shown are in FY04 $.

Replacement

Cost:

Building GSFT: 3,019

3,637

M&R Average Annual Cost Forecasts

Current Year

5 Year

20 Year

50 Year

PM & Minor Repair:

,124

,701

,452

,429

Unscheduled

,208

,778

,611

,582

Renewal &

||content||

8

,479

,794

Replacement:

Total M&R Costs:

,333

,596

,542

,805

As % of replacement:

1.28%

1.54%

2.74%

3.81%

Per gsft:

.10

.52

.49

.23

Component

Quantity

UM

Component

Quantity

UM

Stucco, Exterior, 1st Floor

1870

Sq Ft

Pipe & Fittings, 3/4" Copper, Hot Water

0.3

K Ln Ft

Aluminum Fixed Window, 24 sf, 1st Floor

14

Each

Pipe Insulation, Cold Water

0.7

K Ln Ft

Aluminum Frame, Fully Glazed, Exterior Door

3

Each

Pipe Insulation, Hot Water

0.3

K Ln Ft

Steel, Painted, Exterior Door

2

Each

Water Heater, Gas/Oil 75 Gph

1

Each

Clay Tile Roof

3670

Sq Ft

Pipe & Fittings, 10" Cast Iron

0.2

K Ln Ft

Wood, Solid Core, Painted, Interior Door

13

Each

Pipe & Fittings, 6" Cast Iron

0.4

K Ln Ft

Ceramic Tile Wall Finish

242

Sq Ft

Pipe & Fittings, 4" DWV PVC

0.26

K Ln Ft

Sheetrock, Unstippled, Interior Wall Finish

921

Sq Ft

Pipe & Fittings, 4" Steel, Gas

0.2

K Ln Ft

Vinyl Interior Wall Finish

4570

Sq Ft

Exhaust Fan, Roof Mounted, 10,000 Cfm

1

Each

Concrete, Finished Flooring

377

Sq Ft

Air Conditioner, Rooftop, 5 Ton

2

Each

Quarry Tile Flooring

2642

Sq Ft

Fire Sprinkler Head

15

Each

Acoustical Tile Ceiling

906

Sq Ft

Distribution Panel Board

1

Each

Wood Finished Ceiling

2770

Sq Ft

Distribution Switch, Fused, <600 V

3

Each

Drinking Fountain, Refrigerated

1

Each

Motor Starter, 5-20 HP, <600 V

2

Each

Lavatory, Vitreous China

8

Each

Fluorescent Lighting Fixture, 160w

37

Each

Service Sink, Iron Enamel

1

Each

Receptacle, 120V, 15 Amp

35

Each

Sink, Stainless Steel

2

Each

Wiring Device, Switch

9

Each

Tankless Water Closet

7

Each

Manual Pull Station

2

Each

Urinal, Vitreous China

2

Each

Smoke Detector

6

Each

Circulator Pump, 1/12 HP, Hot Water

1

Each

Commercial Kitchen Exhaust Hood

2

Each

Pipe & Fittings, 2" Copper, Cold Water

0.7

K Ln Ft

Commercial Walk-In Freezer/Cooler

1

Each

Pipe & Fittings, 3/4" Copper, Cold Water

0.7

K Ln Ft

Annual Sustainment Costs

.00

||content||

.00

1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49

50 Year Life Cycle