UM = SF
Construction Cost Factor (CCF)
0.67/SF, based on data provided RS Means, and inflated to FY04 $ using a inflation factor of
1.015.
Sustainment Cost Factor (SCF)
.84/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 6,000 SF. Values shown are in FY04 $.
Replacement
Cost:
4,020
Building GSFT: 6,000
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,684
,061
,975
,938
Unscheduled
,531
,941
,927
,886
Renewal &
Replacement:
||content||
,433
,675
,254
Total M&R Costs:
,215
,436
,578
,078
As % of replacement:
0.86%
1.23%
2.24%
2.83%
Per gsft:
||content||
.24
.26
.84
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
1482
Sq Ft
Tankless Water Closet
9
Each
Clay Brick, Exterior, 2nd Floor
1482
Sq Ft
Urinal, Vitreous China
3
Each
Concrete Block, Exterior, 1st Floor
744
Sq Ft
Circulator Pump, 1/12 HP, Hot Water
1
Each
Concrete Block, Exterior, 2nd Floor
689
Sq Ft
Pipe & Fittings, 2" Copper, Cold Water
0.8
K Ln Ft
Aluminum Fixed Window, 12 sf, 1st Floor
45
Each
Pipe & Fittings, 3/4" Copper, Cold Water
0.8
K Ln Ft
Aluminum Fixed Window, 12 sf, 2nd Floor
49
Each
Pipe & Fittings, 3/4" Copper, Hot Water
0.3
K Ln Ft
Steel Single 12'x12', Painted, Roll-up Door
1
Each
Pipe Insulation, Cold Water
1.4
K Ln Ft
Steel w/ Safety Glass, Painted, Exterior Door
1
Each
Pipe Insulation, Hot Water
0.1
K Ln Ft
Steel, Painted, Exterior Door
3
Each
Water Heater, Electric 52 Gal.
1
Each
Built-up Roof
1200
Sq Ft
Pipe & Fittings, 10" Cast Iron
0.1
K Ln Ft
Single-Ply Modified Bituminous/Thermoplastic Roof
2400
Sq Ft
Pipe & Fittings, 6" Cast Iron
0.5
K Ln Ft
Steel, Painted, Interior Door
2
Each
Pipe & Fittings, 4" DWV PVC
0.2
K Ln Ft
Wood, Solid Core, Painted, Interior Door
10
Each
Roof Drain, 4-6"
1
Each
Concrete Interior Steps
35
Sq Ft
Fan, Axial Flow, 5000 Cfm
1
Each
Metal Interior Railing, Painted
34
Ln Ft
Variable Air Volume Box
2
Each
Concrete Block, Painted, Interior Wall Finish
3324
Sq Ft
Air Conditioner, Rooftop, 5 Ton
2
Each
Fabric Interior Wall Finish
2856
Sq Ft
Fire Sprinkler Head
37
Each
Sheetrock, Unstippled, Interior Wall Finish
10000
Sq Ft
Circuit Breaker, Main, 600 V, 800 Amp., 3 Ph.
1
Each
Carpet, Nylon 20 oz., Low Traffic
3696
Sq Ft
Distribution Panel Board
1
Each
Concrete, Finished Flooring
1491
Sq Ft
Fluorescent Lighting Fixture, 160w
76
Each
Terrazzo Flooring
648
Sq Ft
Incandescent Lighting Fixture, Basic, 100w
8
Each
Vinyl Tile Flooring
165
Sq Ft
Receptacle, 120V, 15 Amp
100
Each
Acoustical Tile, Dropped, Ceiling
4464
Sq Ft
Wiring Device, Switch
148
Each
Metal Unpainted Interior Ceiling
1059
Sq Ft
Fire Alarm Bell, 6"
2
Each
Sheetrock, Unstippled, Ceiling
477
Sq Ft
Fire Alarm Control Panel
1
Each
Drinking Fountain, Vitreous China
2
Each
Manual Pull Station
3
Each
Lavatory, Vitreous China
9
Each
Smoke Detector
10
Each
Service Sink, Iron Enamel
1
Each
Annual Sustainment Costs
.00
.00
.00
.00
1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle