UM = SF
Construction Cost Factor (CCF)
.64/SF, based on data provided RS Means, and inflated to FY04 $ using a inflation factor of
1.015.
Sustainment Cost Factor (SCF)
||content||
.85/SF, using the Whitestone MARS and a
component list derived from the DoD typical
inventory size of 1,165 SF. Values shown are in FY04 $.
Replacement
Cost:
,016
Building GSFT: 1,165
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
2
9
7
6
Unscheduled
7
1
6
5
Renewal &
Replacement:
7
5
Total M&R Costs:
9
4
0
6
As % of replacement:
1.20%
1.34%
2.20%
2.21%
Per gsft:
Component
Quantity
UM
Aluminum Fixed Window, 12 sf, 1st Floor
137
Each
Aluminum Fixed Window, 12 sf, 2nd Floor
127
Each
Steel, Painted, Exterior Door
2
Each
Concrete, Unfinished Flooring
1165
Sq Ft
Explosion Proof Suspended Heater
1
Each
Distribution Panel Board
1
Each
Fluorescent Lighting Fixture, 160w
6
Each
Incandescent Lighting Fixture, Basic, 100w
1
Each
Annual Sustainment Costs
.00
.00
.00
||content||
.00
1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle