UM = SF
Construction Cost Factor (CCF)
1.00/SF, based on data from TriService #14, and deflated to FY04 $ using a deflation factor of
0.97.
Sustainment Cost Factor (SCF)
.97/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 3,296 SF. Values shown are in FY04 $.
Replacement
Cost:
2,681
Building GSFT: 3,296
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,339
,122
,888
,881
Unscheduled
,445
,104
,977
,961
Renewal &
Replacement:
||content||
4
,065
,544
Total M&R Costs:
,784
,350
,930
,385
As % of replacement:
0.62%
0.82%
1.41%
2.12%
Per gsft:
||content||
.45
||content||
.93
.32
.97
Component
Quantity
UM
Component
Quantity
UM
Stucco, Exterior, 1st Floor
1950
Sq Ft
Pipe & Fittings, 2" Copper, Cold Water
0.7
K Ln Ft
Aluminum Fixed Window, 24 sf, 1st Floor
15
Each
Pipe & Fittings, 3/4" Copper, Cold Water
0.7
K Ln Ft
Aluminum Frame, Fully Glazed, Exterior Door
4
Each
Pipe & Fittings, 3/4" Copper, Hot Water
0.36
K Ln Ft
Steel, Painted, Exterior Door
2
Each
Pipe Insulation, Cold Water
0.7
K Ln Ft
Clay Tile Roof
4010
Sq Ft
Pipe Insulation, Hot Water
0.36
K Ln Ft
Wood, Solid Core, Painted, Interior Door
14
Each
Water Heater, Gas/Oil 275 Gph
1
Each
Ceramic Tile Wall Finish
250
Sq Ft
Pipe & Fittings, 10" Cast Iron
0.2
K Ln Ft
Sheetrock, Unstippled, Interior Wall Finish
962
Sq Ft
Pipe & Fittings, 6" Cast Iron
0.4
K Ln Ft
Vinyl Interior Wall Finish
4770
Sq Ft
Aluminum Gutter, Downspouts, Fittings
0.27
K Ln Ft
Concrete, Finished Flooring
412
Sq Ft
Pipe & Fittings, 4" Steel, Gas
0.2
K Ln Ft
Quarry Tile Flooring
2890
Sq Ft
Exhaust Fan, Roof Mounted, 10,000 Cfm
1
Each
Acoustical Tile Ceiling
906
Sq Ft
Air Conditioner, Rooftop, 5 Ton
2
Each
Wood Finished Ceiling
3025
Sq Ft
Fire Sprinkler Head
16
Each
Drinking Fountain, Refrigerated
1
Each
Distribution Switch, Fused, <600 V
3
Each
Lavatory, Vitreous China
8
Each
Main Switchgear, <1200 Amp.
1
Each
Service Sink, Iron Enamel
1
Each
Motor Starter, 5-20 HP, <600 V
2
Each
Sink, Stainless Steel
2
Each
Fluorescent Lighting Fixture, 160w
41
Each
Tankless Water Closet
7
Each
Receptacle, 120V, 15 Amp
36
Each
Urinal, Vitreous China
2
Each
Wiring Device, Switch
9
Each
Circulator Pump, 1/12 HP, Hot Water
1
Each
Smoke Detector
6
Each
Annual Sustainment Costs
.00
.00
.00
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
