UM = SF
Construction Cost Factor (CCF)
1.78/SF, based on data from USACE, and deflated to FY04 $ using a deflation factor of 0.985
Sustainment Cost Factor (SCF)
.76/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 6,349 SF. Values shown are in FY04 $.
Replacement
Cost:
Building GSFT: 6,349
||content||
,344,591
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,397
,037
,829
,752
Unscheduled
,468
,158
,997
,896
Renewal &
,258
,678
,663
,896
Replacement:
Total M&R Costs:
,122
,873
,490
,544
As % of replacement:
1.27%
1.48%
2.26%
2.72%
Per gsft:
.70
.13
.80
.76
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
3270
Sq Ft
Water Storage Tank, 150 Gal.
1
Each
Steel Frame, Painted, Operable Window, 12 sf, 1st Floor
48
Each
Pipe & Fittings, 10" Cast Iron
0.15
K Ln Ft
Steel, Painted, Exterior Door
2
Each
Pipe & Fittings, 6" Cast Iron
0.55
K Ln Ft
Wood, Solid Core, Painted, Exterior Door
1
Each
Pipe & Fittings, 4" DWV PVC
1
K Ln Ft
Built-up Roof
6350
Sq Ft
Roof Drain, 4-6"
3
Each
Wood, Solid Core, Painted, Interior Door
16
Each
Pipe & Fittings, 4" Steel, Gas
0.15
K Ln Ft
Paneling
1340
Sq Ft
Exhaust Fan, Roof Mounted, 10,000 Cfm
2
Each
Ceramic Tile Wall Finish
800
Sq Ft
Variable Air Volume Box
6
Each
Plaster Interior Wall Finish
4000
Sq Ft
Air Conditioner, Rooftop, 20 Ton
1
Each
Sheetrock, Stippled, Interior Wall Finish
3200
Sq Ft
Fan Coil, Two-Pipe, 400 Cfm
1
Each
Wallpaper Interior Wall Finish
1600
Sq Ft
Fire Sprinkler Head
32
Each
Carpet, Nylon 20 oz., High Traffic
5080
Sq Ft
Distribution Panel Board
2
Each
Concrete, Finished Flooring
320
Sq Ft
Distribution Switch, Fused, <600 V
3
Each
Quarry Tile Flooring
950
Sq Ft
Motor Starter, 5-20 HP, <600 V
2
Each
Plaster Ceiling
6350
Sq Ft
Emergency Lighting Pack, 2 Light w/ Battery
4
Each
Drinking Fountain, Refrigerated
1
Each
Exit Lighting Fixture, w/ Battery
4
Each
Lavatory, Vitreous China
10
Each
Fluorescent Lighting Fixture, 160w
67
Each
Service Sink, Iron Enamel
1
Each
Receptacle, 120V, 15 Amp
60
Each
Sink, Stainless Steel
4
Each
Wiring Device, Switch
13
Each
Tankless Water Closet
11
Each
Fire Alarm Bell, 6"
2
Each
Urinal, Vitreous China
2
Each
Fire Alarm Control Panel
1
Each
Circulator Pump, 1/12 HP, Hot Water
2
Each
Heat Detector
13
Each
Pipe & Fittings, 2" Copper, Cold Water
0.9
K Ln Ft
Manual Pull Station
3
Each
Pipe & Fittings, 3/4" Copper, Cold Water
1
K Ln Ft
Smoke Detector
6
Each
Pipe & Fittings, 3/4" Copper, Hot Water
0.5
K Ln Ft
Commercial Kitchen Exhaust Hood
2
Each
Pipe Insulation, Hot Water
0.5
K Ln Ft
Commercial Walk-In Freezer/Cooler
1
Each
Water Heater, Gas/Oil 275 Gph
1
Each
Annual Sustainment Costs
.00
.00
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
