UM = SF
Construction Cost Factor (CCF)
3.96/SF, based on data provided RS Means, and inflated to FY04 $ using a inflation factor of
1.015.
Sustainment Cost Factor (SCF)
.49/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 3,485 SF. Values shown are in FY04 $.
Replacement
Cost:
2,301
Building GSFT: 3,485
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,465
,703
,674
,631
Unscheduled
,582
,875
,887
,836
Renewal &
Replacement:
||content||
||content||
,247
,751
,700
Total M&R Costs:
,048
,826
,311
,167
As % of replacement:
1.39%
1.89%
2.84%
3.36%
Per gsft:
||content||
.45
||content||
.96
.96
.49
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
494
Sq Ft
Service Sink, Iron Enamel
1
Each
Clay Brick, Exterior, 2nd Floor
494
Sq Ft
Tankless Water Closet
5
Each
Concrete Block, Exterior, 1st Floor
1842
Sq Ft
Urinal, Vitreous China
2
Each
Concrete Block, Exterior, 2nd Floor
1707
Sq Ft
Circulator Pump, 1/12 HP, Hot Water
1
Each
Aluminum Fixed Window, 12 sf, 1st Floor
16
Each
Pipe & Fittings, 3/4" Copper, Cold Water
0.5
K Ln Ft
Aluminum Fixed Window, 12 sf, 2nd Floor
16
Each
Pipe & Fittings, 3/4" Copper, Hot Water
0.2
K Ln Ft
Steel Single 12'x12', Painted, Roll-up Door
2
Each
Pipe Insulation, Cold Water
0.8
K Ln Ft
Steel w/ Safety Glass, Painted, Exterior Door
1
Each
Pipe Insulation, Hot Water
0.1
K Ln Ft
Steel, Painted, Exterior Door
3
Each
Water Heater, Electric 52 Gal.
1
Each
Built-up Roof
2265
Sq Ft
Pipe & Fittings, 6" Cast Iron
0.3
K Ln Ft
Single-Ply Modified Bituminous/Thermoplastic Roof
610
Sq Ft
Pipe & Fittings, 4" DWV PVC
0.2
K Ln Ft
Steel, Painted, Interior Door
2
Each
Roof Drain, 4-6"
1
Each
Wood, Solid Core, Painted, Interior Door
16
Each
Exhaust Fan, Roof Mounted, 5000 Cfm
1
Each
Concrete Interior Steps
9
Sq Ft
Variable Air Volume Box
2
Each
Metal Interior Railing, Painted
11
Ln Ft
Air Conditioner, Rooftop, 5 Ton
1
Each
Concrete Block, Painted, Interior Wall Finish
4790
Sq Ft
Fan Coil, Two-Pipe, 400 Cfm
1
Each
Fabric Interior Wall Finish
952
Sq Ft
Fire Sprinkler Head
30
Each
Sheetrock, Unstippled, Interior Wall Finish
6083
Sq Ft
Circuit Breaker, Main, 600 V, 800 Amp., 3 Ph.
1
Each
Carpet, Nylon 20 oz., Low Traffic
1096
Sq Ft
Distribution Panel Board
1
Each
Concrete, Finished Flooring
2109
Sq Ft
Fluorescent Lighting Fixture, 160w
34
Each
Terrazzo Flooring
165
Sq Ft
Incandescent Lighting Fixture, Basic, 100w
2
Each
Vinyl Tile Flooring
115
Sq Ft
Receptacle, 120V, 15 Amp
100
Each
Acoustical Tile, Dropped, Ceiling
1291
Sq Ft
Wiring Device, Switch
56
Each
Metal Unpainted Interior Ceiling
1999
Sq Ft
Fire Alarm Bell, 6"
2
Each
Sheetrock, Unstippled, Ceiling
195
Sq Ft
Fire Alarm Control Panel
1
Each
Drinking Fountain, Vitreous China
1
Each
Manual Pull Station
3
Each
Lavatory, Vitreous China
7
Each
Smoke Detector
7
Each
Annual Sustainment Costs
.00
.00
.00
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
