UM = SF
Construction Cost Factor (CCF)
8.00/SF, based on data from TriService #21, and deflated to FY04 $ using a deflation factor of
0.97.
Sustainment Cost Factor (SCF)
.11/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 8,508 SF. Values shown are in FY04 $.
Replacement
Cost:
3,504
Building GSFT: 8,508
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,133
,738
,619
,536
Unscheduled
,638
,126
,049
,946
Renewal &
Replacement:
||content||
,005
,955
,966
Total M&R Costs:
,771
,868
,623
,448
As % of replacement:
1.18%
1.52%
2.48%
2.89%
Per gsft:
||content||
.27
||content||
.63
.66
.11
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
5310
Sq Ft
Pipe & Fittings, 3/4" Copper, Hot Water
0.3
K Ln Ft
Aluminum Fixed Window, 24 sf, 1st Floor
25
Each
Pipe Insulation, Cold Water
0.6
K Ln Ft
Aluminum Frame, Fully Glazed, Exterior Door
3
Each
Pipe Insulation, Hot Water
0.3
K Ln Ft
Steel Single 12'x12', Painted, Roll-up Door
1
Each
Water Heater, Gas/Oil 65 Gph
1
Each
Steel w/ Safety Glass, Painted, Exterior Door
1
Each
Pipe & Fittings, 10" Cast Iron
0.2
K Ln Ft
Steel, Painted, Exterior Door
2
Each
Pipe & Fittings, 6" Cast Iron
0.4
K Ln Ft
Built-up Roof
8508
Sq Ft
Pipe & Fittings, 4" DWV PVC
0.3
K Ln Ft
Steel, Painted, Interior Door
2
Each
Roof Drain, 4-6"
2
Each
Wood, Solid Core, Painted, Interior Door
45
Each
Pipe & Fittings, 4" Steel, Gas
0.2
K Ln Ft
Concrete Block, Painted, Interior Wall Finish
660
Sq Ft
Air Conditioner, Rooftop, 20 Ton
1
Each
Sheetrock, Unstippled, Interior Wall Finish
17090
Sq Ft
Fire Sprinkler Head
100
Each
Carpet, Nylon 20 oz., High Traffic
3400
Sq Ft
Distribution Switch, Fused, <600 V
1
Each
Concrete, Finished Flooring
425
Sq Ft
Main Switchgear, >1200 Amp.
1
Each
Terrazzo Flooring
4680
Sq Ft
Emergency Lighting Pack, 2 Light w/ Battery
6
Each
Acoustical Tile, Dropped, Ceiling
6805
Sq Ft
Exit Lighting Fixture, w/ Battery
6
Each
Sheetrock, Unstippled, Ceiling
1700
Sq Ft
Fluorescent Lighting Fixture, 160w
133
Each
Drinking Fountain, Refrigerated
1
Each
Receptacle, 120V, 15 Amp
125
Each
Lavatory, Vitreous China
7
Each
Wiring Device, Switch
31
Each
Service Sink, Iron Enamel
1
Each
Annunciation Panel
1
Each
Tankless Water Closet
7
Each
Fire Alarm Bell, 6"
2
Each
Urinal, Vitreous China
2
Each
Fire Alarm Control Panel
1
Each
Pipe & Fittings, 2" Copper, Cold Water
0.7
K Ln Ft
Manual Pull Station
6
Each
Pipe & Fittings, 3/4" Copper, Cold Water
0.6
K Ln Ft
Smoke Detector
17
Each
Annual Sustainment Costs
.00
.00
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
