UM = SF
Construction Cost Factor (CCF)
4.80/SF, based on data from USACE, and deflated to FY04 $ using a deflation factor of 0.985
Sustainment Cost Factor (SCF)
.06/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 3,857 SF. Values shown are in FY04 $.
Replacement
Cost:
Building GSFT: 3,857
8,494
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,999
,412
,370
,351
Unscheduled
,584
,110
,092
,063
Renewal &
||content||
||content||
,620
,771
,138
Replacement:
Total M&R Costs:
,583
,142
,233
,552
As % of replacement:
1.18%
1.63%
2.73%
3.50%
Per gsft:
||content||
.71
.38
.95
.06
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
4182
Sq Ft
Urinal, Vitreous China
2
Each
Clay Brick, Exterior, 2nd Floor
4182
Sq Ft
Circulator Pump, 1/12 HP, Hot Water
1
Each
Aluminum Fixed Window, 12 sf, 1st Floor
22
Each
Pipe & Fittings, 3/4" Copper, Cold Water
1.2
K Ln Ft
Aluminum Fixed Window, 12 sf, 2nd Floor
25
Each
Pipe & Fittings, 3/4" Copper, Hot Water
0.6
K Ln Ft
Steel w/ Safety Glass, Painted, Exterior Door
1
Each
Pipe Insulation, Cold Water
0.6
K Ln Ft
Steel, Painted, Exterior Door
3
Each
Water Heater, Electric 120 Gal.
1
Each
Single-Ply Modified Bituminous/Thermoplastic Roof
1929
Sq Ft
Water Storage Tank, 150 Gal.
1
Each
Steel, Painted, Interior Door
36
Each
Pipe & Fittings, 6" Cast Iron
1.7
K Ln Ft
Wood, Solid Core, Painted, Interior Door
24
Each
Pipe & Fittings, 4" DWV PVC
0.2
K Ln Ft
Concrete Interior Steps
43
Sq Ft
Roof Drain, 4-6"
2
Each
Metal Interior Railing, Painted
88
Ln Ft
Exhaust Fan, Ceiling, 200-500 Cfm
1
Each
Ceramic Tile Wall Finish
324
Sq Ft
Variable Air Volume Box
4
Each
Concrete Block, Painted, Interior Wall Finish
805
Sq Ft
Air Conditioner, Rooftop, 5 Ton
1
Each
Concrete, Painted, Interior Wall Finish
6000
Sq Ft
Fire Sprinkler Head
40
Each
Sheetrock, Unstippled, Interior Wall Finish
6812
Sq Ft
Circuit Breaker, Main, 600 V, 800 Amp., 3 Ph.
1
Each
Carpet, Nylon 20 oz., Low Traffic
1446
Sq Ft
Distribution Panel Board
2
Each
Ceramic Tile Flooring
492
Sq Ft
Motor Starter, 5-20 HP, <600 V
1
Each
Concrete, Finished Flooring
1258
Sq Ft
Emergency Lighting Pack, 2 Light w/ Battery
4
Each
Vinyl Tile Flooring
546
Sq Ft
Fluorescent Lighting Fixture, 160w
45
Each
Acoustical Tile Ceiling
692
Sq Ft
Incandescent Lighting Fixture, Basic, 100w
4
Each
Acoustical Tile, Dropped, Ceiling
1755
Sq Ft
Receptacle, 120V, 15 Amp
100
Each
Concrete, Finished Ceiling
633
Sq Ft
Wiring Device, Switch
50
Each
Sheetrock, Unstippled, Ceiling
351
Sq Ft
Fire Alarm Bell, 6"
2
Each
Drinking Fountain, Refrigerated
1
Each
Fire Alarm Control Panel
1
Each
Lavatory, Vitreous China
6
Each
Manual Pull Station
2
Each
Service Sink, Iron Enamel
1
Each
Smoke Detector
9
Each
Shower, Fiberglass
5
Each
Time Control Clock
1
Each
Tankless Water Closet
6
Each
Detention Doors & Hardware
10
Each
Toilet & Wash Basin, Stainless Steel, Detention Fixture
20
Each
Annual Sustainment Costs
.00
.00
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
