UM = SF
Construction Cost Factor (CCF)
4.00/SF, based on data from TriService #18/1, and deflated to FY04 $ using a deflation factor
of 0.97.
Sustainment Cost Factor (SCF)
.72/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 8,367 SF. Values shown are in FY04 $.
Replacement
Cost:
||content||
,368,088
Building GSFT: 8,367
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,915
,230
,132
,050
Unscheduled
,807
,085
,056
,972
Renewal &
Replacement:
||content||
||content||
,346
,827
,771
Total M&R Costs:
,722
,661
,015
,793
As % of replacement:
0.71%
0.85%
1.39%
1.66%
Per gsft:
||content||
.16
||content||
.39
.27
.72
Component
Quantity
UM
Component
Quantity
UM
Clay Brick, Exterior, 1st Floor
3674
Sq Ft
Pipe & Fittings, 3/4" Copper, Hot Water
0.3
K Ln Ft
Aluminum Fixed Window, 12 sf, 1st Floor
58
Each
Pipe Insulation, Cold Water
0.6
K Ln Ft
Aluminum Frame, Fully Glazed, Exterior Door
2
Each
Pipe Insulation, Hot Water
0.3
K Ln Ft
Steel, Painted, Exterior Door
8
Each
Water Heater, Electric 52 Gal.
1
Each
Built-up Roof
8367
Sq Ft
Pipe & Fittings, 10" Cast Iron
0.3
K Ln Ft
Wood, Solid Core, Painted, Interior Door
22
Each
Pipe & Fittings, 6" Cast Iron
0.4
K Ln Ft
Concrete Block, Painted, Interior Wall Finish
501
Sq Ft
Pipe & Fittings, 4" DWV PVC
0.1
K Ln Ft
Sheetrock, Stippled, Interior Wall Finish
9945
Sq Ft
Roof Drain, 4-6"
2
Each
Vinyl Interior Wall Finish
2505
Sq Ft
Exhaust Fan, Roof Mounted, 5000 Cfm
1
Each
Carpet, Nylon 20 oz., Low Traffic
5857
Sq Ft
Variable Air Volume Box
4
Each
Vinyl Tile Flooring
2510
Sq Ft
Air Conditioner, Rooftop, 20 Ton
1
Each
Acoustical Tile, Dropped, Ceiling
5857
Sq Ft
Fan Coil, Two-Pipe, 400 Cfm
1
Each
Sheetrock, Stippled, Ceiling
2510
Sq Ft
Fire Sprinkler Head
42
Each
Drinking Fountain, Vitreous China
3
Each
Circuit Breaker, Main, 600 V, 800 Amp., 3 Ph.
1
Each
Lavatory, Vitreous China
3
Each
Distribution Panel Board
2
Each
Service Sink, Iron Enamel
2
Each
Fluorescent Lighting Fixture, 160w
89
Each
Sink, Stainless Steel
2
Each
Receptacle, 120V, 15 Amp
40
Each
Tankless Water Closet
4
Each
Wiring Device, Switch
33
Each
Urinal, Vitreous China
3
Each
Fire Alarm Control Panel
1
Each
Circulator Pump, 1/12 HP, Hot Water
1
Each
Manual Pull Station
6
Each
Pipe & Fittings, 2" Copper, Cold Water
0.8
K Ln Ft
Smoke Detector
17
Each
Pipe & Fittings, 3/4" Copper, Cold Water
0.6
K Ln Ft
Annual Sustainment Costs
.00
.00
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
