UM = SF
Construction Cost Factor (CCF)
.39/SF, based on data from TriService #9/4, and deflated to FY04 $ using a deflation factor of
0.97.
Sustainment Cost Factor (SCF)
.02/SF, using the Whitestone MARS and a component list derived from the DoD typical
inventory size of 15,326 SF. Values shown are in FY04 $.
Replacement
Cost:
||content||
,237,881
Building GSFT: 15,326
M&R Average Annual Cost Forecasts
Current Year
5 Year
20 Year
50 Year
PM & Minor Repair:
,012
,890
,545
,554
Unscheduled
,465
,001
,823
,802
Renewal &
Replacement:
||content||
,151
,691
,644
Total M&R Costs:
,477
,041
,059
,999
As % of replacement:
0.92%
1.22%
2.18%
2.51%
Per gsft:
||content||
.75
||content||
.98
||content||
.77
.02
Component
Quantity
UM
Component
Quantity
UM
Concrete Block, Exterior, 1st Floor
5506
Sq Ft
Pipe & Fittings, 3/4" Copper, Cold Water
0.9
K Ln Ft
Concrete Block, Exterior, 2nd Floor
5944
Sq Ft
Pipe & Fittings, 3/4" Copper, Hot Water
0.5
K Ln Ft
Aluminum Fixed Window, 12 sf, 1st Floor
4
Each
Pipe Insulation, Cold Water
0.9
K Ln Ft
Steel Single 12'x12', Painted, Roll-up Door
2
Each
Pipe Insulation, Hot Water
0.5
K Ln Ft
Steel, Painted, Exterior Door
2
Each
Water Heater, Electric 52 Gal.
1
Each
Single-Ply Modified Bituminous/Thermoplastic Roof
15326
Sq Ft
Pipe & Fittings, 6" Cast Iron
0.6
K Ln Ft
Steel, Painted, Interior Door
4
Each
Pipe & Fittings, 4" DWV PVC
0.5
K Ln Ft
Wood, Solid Core, Painted, Interior Door
9
Each
Roof Drain, 4-6"
4
Each
Concrete Block, Painted, Interior Wall Finish
13726
Sq Ft
Variable Air Volume Box
6
Each
Sheetrock, Unstippled, Interior Wall Finish
2801
Sq Ft
Air Conditioner, Rooftop, 20 Ton
2
Each
Carpet, Nylon 20 oz., Low Traffic
1226
Sq Ft
Fire Sprinkler Head
161
Each
Concrete, Finished Flooring
13525
Sq Ft
Circuit Breaker, Main, 600 V, 800 Amp., 3 Ph.
1
Each
Vinyl Tile Flooring
575
Sq Ft
Distribution Panel Board
1
Each
Acoustical Tile Ceiling
1226
Sq Ft
Motor Starter, 5-20 HP, <600 V
4
Each
Metal Unpainted Interior Ceiling
13525
Sq Ft
Fluorescent Lighting Fixture, 160w
68
Each
Sheetrock, Unstippled, Ceiling
575
Sq Ft
Metal Halide Lighting Fixture, High Bay, 400w
40
Each
Drinking Fountain, Refrigerated
2
Each
Receptacle, 120V, 15 Amp
109
Each
Lavatory, Vitreous China
6
Each
Wiring Device, Switch
28
Each
Service Sink, Iron Enamel
1
Each
Fire Alarm Bell, 6"
2
Each
Tankless Water Closet
6
Each
Fire Alarm Control Panel
1
Each
Urinal, Vitreous China
2
Each
Manual Pull Station
3
Each
Circulator Pump 1/12 HP, Cold Water
1
Each
Smoke Detector
18
Each
Annual Sustainment Costs
.00
.00
.00
.00
.00
||content||
.001 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
50 Year Life Cycle
Previous Page
